OTCM
ELYS
Market cap14kUSD
Jul 08, Last price
0.00USD
1D
0.00%
Jan 2017
-99.80%
IPO
-96.00%
Name
Elys Game Technology Corp
Chart & Performance
Profile
Elys Game Technology, Corp. provides online and land-based gaming services in Europe and North America. It offers lottery, online casino games, sports betting, poker, bingo, virtual sports betting, and horse racing, as well as skilled and interactive games and slots; virtual sports products; and operates betting platform software services for leisure betting establishments. The company provides its products through physical, land-based retail locations; website, newgioco.it or commercial webskins linked to its website; and mobile devices under the Newgioco brand name, as well as under the trade names of NewAleabet, OriginalBet, LovingBet, and Elys. It serves approximately 100,000 online user accounts through ,300 web-shops, 8 corners, and 1 land based shop. The company was formerly known as Newgioco Group, Inc. and changed its name to Elys Game Technology, Corp. in November 2020. Elys Game Technology, Corp. was incorporated in 1998 and is based in Toronto, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | 42,679 -6.30% | |||||||
Cost of revenue | 52,683 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | (10,005) | |||||||
NOPBT Margin | ||||||||
Operating Taxes | (1,420) | |||||||
Tax Rate | ||||||||
NOPAT | (8,584) | |||||||
Net income | (18,258) 21.20% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 2,617 | |||||||
BB yield | -35.59% | |||||||
Debt | ||||||||
Debt current | 1,131 | |||||||
Long-term debt | 2,845 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | 465 | |||||||
Net debt | 555 | |||||||
Cash flow | ||||||||
Cash from operating activities | (4,200) | |||||||
CAPEX | (2,905) | |||||||
Cash from investing activities | (2,877) | |||||||
Cash from financing activities | 3,747 | |||||||
FCF | (6,834) | |||||||
Balance | ||||||||
Cash | 3,400 | |||||||
Long term investments | 20 | |||||||
Excess cash | 1,286 | |||||||
Stockholders' equity | (67,099) | |||||||
Invested Capital | 76,974 | |||||||
ROIC | ||||||||
ROCE | ||||||||
EV | ||||||||
Common stock shares outstanding | 26,255 | |||||||
Price | 0.28 -90.76% | |||||||
Market cap | 7,351 -89.22% | |||||||
EV | 7,907 | |||||||
EBITDA | (8,172) | |||||||
EV/EBITDA | ||||||||
Interest | 44 | |||||||
Interest/NOPBT |