Elvictor Group Inc

Chart & Performance

D1W1MN

P/E

—

P/S

2.98

EPS

—

Div Yield, %

0.00%

Shrs. gr., 5y

38.05%

Rev. gr., 5y

261.57%

Revenues

-4.60%

Net income

-223k

L-6.75%

CFO

206k

-1.99%

Profile

Elvictor Group, Inc., through its subsidiary, provides crew management services to the shipping industry worldwide. It engages in crew management, training, and creation of in-house software related to crew and ship matters. The company was formerly known as Thenablers, Inc. and changed its name to Elvictor Group, Inc. in December 2019. Elvictor Group, Inc. was founded in 1977 and is headquartered in Limassol, Cyprus.

URL

http://thenablers.com/

IPO date

Jun 27, 2019

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12
Income
Revenues	2,362 -4.60%	2,476 3.71%	2,387 411.61%
Cost of revenue	2,583	2,735	2,441
Unusual Expense (Income)
NOPBT	(221)	(259)	(54)
NOPBT Margin
Operating Taxes	32	41	74
Tax Rate
NOPAT	(253)	(300)	(54)
Net income	(223) -6.75%	(239) -99.45%	(43,165) 9,512.31%
Dividends
Dividend yield
Proceeds from repurchase of equity			112
BB yield
Debt
Debt current	43	12	60
Long-term debt	515	31	106
Deferred revenue
Other long-term liabilities
Net debt	(142)	(461)	(142)
Cash flow
Cash from operating activities	206	210	(173)
CAPEX	(5)	(15)	(13)
Cash from investing activities	(11)	(15)	(13)
Cash from financing activities			150
FCF	(506)	(124)	(197)
Balance
Cash	699	504	309
Long term investments
Excess cash	581	380	189
Stockholders' equity	(44,821)	(44,598)	(44,360)
Invested Capital	45,330	45,073	44,886
ROIC
ROCE
EV
Common stock shares outstanding	414,449	414,059	306,361
Price
Market cap
EV
EBITDA	(134)	(211)	(51)
EV/EBITDA
Interest		373
Interest/NOPBT