OTCM
EGRVF
Market cap100mUSD
Jun 04, Last price
12.41USD
Name
Evergreen Corp
Chart & Performance
P/E
27.27
P/S
—
EPS
0.46
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
4m
+64.54%
CFO
-804k
L+55.91%
Profile
Evergreen Corporation is a blank check company. It intends to complete a business combination target on technology companies involved in artificial intelligence, fintech and financial services, the Metaverse, the Internet of Things, eCommerce, social commerce, and Industry 4.0, as well as the new digital economy in the ASEAN region. The company was incorporated in 2021 and is based in Petaling Jaya, Malaysia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑11 | 2022‑11 | 2021‑11 | |
| Income | |||
Revenues | |||
Cost of revenue | 1,343 | 421 | |
Unusual Expense (Income) | |||
NOPBT | (1,343) | (421) | |
NOPBT Margin | |||
Operating Taxes | (1,327) | ||
Tax Rate | |||
NOPAT | (1,343) | 906 | |
Net income | 3,674 64.54% | 2,233 -3,928.23% | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | (43,059) | 117,692 | |
BB yield | 28.99% | -118.80% | |
| Debt | |||
Debt current | 3,590 | ||
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | 4,025 | 4,025 | |
Net debt | 3,443 | (301) | |
| Cash flow | |||
Cash from operating activities | (804) | (516) | |
CAPEX | |||
Cash from investing activities | 40,119 | (116,725) | |
Cash from financing activities | (39,469) | 117,542 | |
FCF | (1,042) | 901 | |
| Balance | |||
Cash | 147 | 301 | |
Long term investments | |||
Excess cash | 147 | 301 | |
Stockholders' equity | 75,033 | 114,418 | |
Invested Capital | 82,501 | 118,142 | |
ROIC | 1.53% | ||
ROCE | |||
| EV | |||
Common stock shares outstanding | 13,407 | 9,713 | |
Price | 11.08 8.63% | 10.20 | |
Market cap | 148,552 49.95% | 99,071 | |
EV | 151,995 | 98,769 | |
EBITDA | (1,343) | (421) | |
EV/EBITDA | |||
Interest | 1,327 | ||
Interest/NOPBT | |||