OTCMEGMCF
Market cap2mUSD
Jan 14, Last price
0.05USD
1D
3.24%
1Q
-15.00%
Name
Emergent Metals Corp
Chart & Performance
Profile
Emergent Metals Corp., a gold and base metal exploration company, acquires, explores for, and develops mineral properties in Canada and the United States. The company explores for gold, silver, molybdenum, copper, and other mineral deposits. Its flagship property is the Golden Arrow property that includes 17 patented lode mineral claims and 494 unpatented claims covering an area of approximately 10,000 acres located to the east of Tonopah in Nye County, Nevada. The company also holds interests in the New York Canyon, Mindora, Buckskin Rawhide East, Buckskin Rawhide West, and Koegel Rawhide properties located in Nevada, the United States. In addition, it holds interests in Casa South, East-West, Trecesson, and Troilus North properties located in Quebec. The company was formerly known as Emgold Mining Corporation and changed its name to Emergent Metals Corp. in March 2022. Emergent Metals Corp. was incorporated in 1989 and is based in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 685 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | (685) | ||||||||
NOPBT Margin | |||||||||
Operating Taxes | 83 | ||||||||
Tax Rate | |||||||||
NOPAT | (768) | ||||||||
Net income | (1,571) 117.97% | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 391 | 1,770 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 27 | 17 | |||||||
Long-term debt | 17 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (198) | (877) | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,098) | (2,126) | |||||||
CAPEX | (53) | (50) | |||||||
Cash from investing activities | 195 | 733 | |||||||
Cash from financing activities | 440 | 1,752 | |||||||
FCF | 226 | 234 | |||||||
Balance | |||||||||
Cash | 225 | 910 | |||||||
Long term investments | |||||||||
Excess cash | 225 | 910 | |||||||
Stockholders' equity | (8,091) | 1,340 | |||||||
Invested Capital | 9,104 | 450 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 27,776 | 17,916 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 24 | (658) | |||||||
EV/EBITDA | |||||||||
Interest | 4 | ||||||||
Interest/NOPBT |