OTCMEGLXF
Market cap14mUSD
Jan 10, Last price
0.09USD
1D
4.56%
1Q
-12.38%
IPO
-66.39%
Name
Enthusiast Gaming Holdings Inc
Chart & Performance
P/E
—
P/S
0.11
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
51.38%
Revenues
203m
+21.19%
Net income
-77m
L+47.62%
CFO
-27m
L+12.51%
Earnings
Mar 31, 2025
Profile
Enthusiast Gaming Holdings Inc. engages in the media, content, entertainment, and esports businesses the United States, Canada, and internationally. The company operates an online network of approximately 100 gaming related websites; owns and operates Enthusiast Gaming Live Expo, a video-gaming expo; provides management and support services to players involved in professional gaming; owns and manages esports teams for various games comprising Call of Duty, Madden NFL, Fortnite, Overwatch, Super Smash Bros., Rocket League, and Valorant; and produces and programs approximately 30 weekly shows across AVOD and OTT channels, and represents approximately 500 gaming influencers on YouTube and Twitch. It also operates Luminosity Gaming, an eSports franchise; and hosts B2B and consumer mobile gaming events. The company was incorporated in 2018 and is headquartered in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | |||||
Revenues | 202,836 21.19% | ||||
Cost of revenue | 229,558 | ||||
Unusual Expense (Income) | |||||
NOPBT | (26,722) | ||||
NOPBT Margin | |||||
Operating Taxes | (2,051) | ||||
Tax Rate | |||||
NOPAT | (24,670) | ||||
Net income | (76,831) 47.62% | ||||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | |||||
BB yield | |||||
| Debt | |||||
Debt current | 18,315 | ||||
Long-term debt | 3,974 | ||||
Deferred revenue | |||||
Other long-term liabilities | 1,452 | ||||
Net debt | 12,299 | ||||
| Cash flow | |||||
Cash from operating activities | (26,640) | ||||
CAPEX | (11) | ||||
Cash from investing activities | 4,313 | ||||
Cash from financing activities | 6,498 | ||||
FCF | (32,336) | ||||
| Balance | |||||
Cash | 7,541 | ||||
Long term investments | 2,450 | ||||
Excess cash | |||||
Stockholders' equity | 224,248 | ||||
Invested Capital | 275,912 | ||||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 143,535 | ||||
Price | 0.74 -80.11% | ||||
Market cap | 106,216 -76.40% | ||||
EV | 118,515 | ||||
EBITDA | (10,014) | ||||
EV/EBITDA | |||||
Interest | 3,620 | ||||
Interest/NOPBT | |||||