OTCM
ECXJ
Market cap1kUSD
Jan 29, Last price
0.00USD
Name
Cxj Group Co Ltd
Chart & Performance
P/E
—
P/S
0.00
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
-28.53%
Revenues
2m
+13.30%
Net income
-2m
L+87.65%
CFO
-590k
L+55.76%
Profile
CXJ Group Co., Limited engages in the trading of automobile exhaust cleaners and auto parts in China. It also offers brand name authorization and management, and related training services for Teenage Hero Car brand name. The company was formerly known as Global Entertainment Corp. and changed its name to CXJ Group Co., Limited in 2019. CXJ Group Co., Limited was incorporated in 1998 and is based in Hangzhou, China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2024‑05 | 2023‑05 | 2021‑05 | |
| Income | |||
Revenues | 2,319 13.30% | 2,047 | |
Cost of revenue | 673 | 3,117 | |
Unusual Expense (Income) | |||
NOPBT | 1,646 | (1,071) | |
NOPBT Margin | 70.99% | ||
Operating Taxes | (5) | 6 | |
Tax Rate | |||
NOPAT | 1,651 | (1,077) | |
Net income | (2,136) 87.65% | (1,138) | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 1,595 | ||
BB yield | |||
| Debt | |||
Debt current | 29 | ||
Long-term debt | 145 | 36 | |
Deferred revenue | |||
Other long-term liabilities | |||
Net debt | 142 | (594) | |
| Cash flow | |||
Cash from operating activities | (590) | (379) | |
CAPEX | (4) | ||
Cash from investing activities | (6) | (1,451) | |
Cash from financing activities | (56) | 1,710 | |
FCF | 1,414 | ||
| Balance | |||
Cash | 3 | 659 | |
Long term investments | |||
Excess cash | 557 | ||
Stockholders' equity | (5,225) | 2,439 | |
Invested Capital | 5,600 | 1,944 | |
ROIC | 43.78% | ||
ROCE | 438.54% | ||
| EV | |||
Common stock shares outstanding | 101,706 | ||
Price | |||
Market cap | |||
EV | |||
EBITDA | 1,646 | (909) | |
EV/EBITDA | |||
Interest | |||
Interest/NOPBT | |||