OTCMEBET
Market cap26kUSD
Dec 23, Last price
0.00USD
1D
25.00%
1Q
-97.89%
IPO
-100.00%
Name
Ebet Inc
Chart & Performance
P/E
—
P/S
0.00
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
39m
-33.14%
Net income
-84m
CFO
-10m
L-12.19%
Profile
EBET, Inc. develops products and operates platforms to provide a real money online gambling experience focused on esports and competitive gaming. The company operates a portfolio of proprietary online casino and sportsbook brands consisting of Karamba, Hopa, Griffon Casino, BetTarget, Dansk777, and GenerationVIP. It also provides iGaming, which include online casino and table games, such as blackjack, virtual sport computer simulated games, and slot machines, as well as traditional sports betting. The company was formerly known as Esports Technologies, Inc. and changed its name to EBET, Inc. in May 2022. EBET, Inc. was incorporated in 2020 and is based in Las Vegas, Nevada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | |
| Income | |||||
Revenues | 39,178 -33.14% | 58,597 35,454.69% | |||
Cost of revenue | 59,968 | 85,149 | |||
Unusual Expense (Income) | |||||
NOPBT | (20,791) | (26,553) | |||
NOPBT Margin | |||||
Operating Taxes | |||||
Tax Rate | |||||
NOPAT | (20,791) | (26,553) | |||
Net income | (84,244) | ||||
Dividends | (4,751) | ||||
Dividend yield | |||||
Proceeds from repurchase of equity | 5,922 | 37,029 | |||
BB yield | |||||
| Debt | |||||
Debt current | 39,252 | 21,333 | |||
Long-term debt | 560 | 11,276 | |||
Deferred revenue | |||||
Other long-term liabilities | |||||
Net debt | 39,507 | 27,122 | |||
| Cash flow | |||||
Cash from operating activities | (10,006) | (11,395) | |||
CAPEX | (11) | (1,201) | |||
Cash from investing activities | 12 | (57,436) | |||
Cash from financing activities | 3,546 | 63,656 | |||
FCF | (3,477) | (22,336) | |||
| Balance | |||||
Cash | 305 | 5,486 | |||
Long term investments | |||||
Excess cash | 2,556 | ||||
Stockholders' equity | (151,676) | (70,176) | |||
Invested Capital | 143,068 | 124,420 | |||
ROIC | |||||
ROCE | 241.52% | ||||
| EV | |||||
Common stock shares outstanding | 2,769 | 495 | |||
Price | |||||
Market cap | |||||
EV | |||||
EBITDA | (13,677) | (20,000) | |||
EV/EBITDA | |||||
Interest | 17,113 | 9,895 | |||
Interest/NOPBT | |||||