East Side Games Group Inc

Chart & Performance

D1W1MN

P/E

574.47

P/S

0.57

EPS

0.00

Div Yield, %

0.00%

Shrs. gr., 5y

178.54%

Rev. gr., 5y

27.58%

Revenues

87m

-25.20%

Net income

87k

-99.19%

CFO

-84.30%

Earnings

Mar 31, 2025

Profile

Leaf Mobile Inc., through its subsidiaries, develops and publishes free-to-play casual mobile games worldwide. It owns and operates GameKit, a software platform for casual or idle narrative driven game development, as well as engages in the sale of in-game virtual items and advertising. The company was incorporated in 2018 and is headquartered in Vancouver, Canada.

URL

https://eastsidegamesgroup.com/

IPO date

Jul 15, 2019

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CAD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY
Title CAD in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12
Income
Revenues	86,978 -25.20%	116,280 24.78%
Cost of revenue	74,867	124,119
Unusual Expense (Income)
NOPBT	12,112	(7,839)
NOPBT Margin	13.92%
Operating Taxes	(368)	(802)
Tax Rate
NOPAT	12,480	(7,037)
Net income	87 -99.19%	10,756 -671.84%
Dividends
Dividend yield
Proceeds from repurchase of equity	(463)	(229)
BB yield
Debt
Debt current		870
Long-term debt
Deferred revenue
Other long-term liabilities	6,452	6,264
Net debt	(6,339)	(5,894)
Cash flow
Cash from operating activities	1,573	10,022
CAPEX	(85)	(4,116)
Cash from investing activities	(661)	(4,116)
Cash from financing activities	(1,333)	(9,490)
FCF	10,443	(16,350)
Balance
Cash	5,237	5,707
Long term investments	1,101	1,057
Excess cash	1,990	950
Stockholders' equity	40,731	41,107
Invested Capital	53,345	54,705
ROIC	23.10%
ROCE	21.89%
EV
Common stock shares outstanding	81,536	80,507
Price
Market cap
EV
EBITDA	23,525	4,963
EV/EBITDA
Interest		478
Interest/NOPBT