OTCM
DWAY
Market cap9mUSD
Jul 10, Last price
0.09USD
1D
-0.91%
1Q
357.89%
Jan 2017
-42.00%
IPO
-82.94%
Name
Driveitaway Holdings Inc
Chart & Performance
Profile
DriveItAway Inc. develops and offers a cloud platform/consumer application that enables dealers to sell vehicles through eCommerce, with its Pay as You Go app-based subscription program. The company was founded in 2017 and is based in Haddonfield, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 461 50.02% | 307 453.58% | 56 -53.19% | |||||||
Cost of revenue | 722 | 1,070 | 1,241 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (261) | (762) | (1,185) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 751 | |||||||||
Tax Rate | ||||||||||
NOPAT | (261) | (762) | (1,936) | |||||||
Net income | (2,248) 141.71% | (930) -36.96% | (1,475) 118.35% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 23 | |||||||||
BB yield | -0.43% | |||||||||
Debt | ||||||||||
Debt current | 1,905 | 1,173 | 756 | |||||||
Long-term debt | 540 | 307 | 292 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 114 | |||||||||
Net debt | 2,412 | 1,475 | 921 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (424) | (445) | (828) | |||||||
CAPEX | (67) | (158) | ||||||||
Cash from investing activities | (643) | (73) | (88) | |||||||
Cash from financing activities | 1,077 | 414 | 1,032 | |||||||
FCF | 907 | (327) | (1,997) | |||||||
Balance | ||||||||||
Cash | 34 | 5 | 127 | |||||||
Long term investments | ||||||||||
Excess cash | 11 | 124 | ||||||||
Stockholders' equity | (5,548) | (3,300) | (2,370) | |||||||
Invested Capital | 4,148 | 2,826 | 2,319 | |||||||
ROIC | ||||||||||
ROCE | 18.65% | 160.62% | 2,315.57% | |||||||
EV | ||||||||||
Common stock shares outstanding | 110,277 | 106,459 | 50,013 | |||||||
Price | 0.05 | |||||||||
Market cap | 5,382 | |||||||||
EV | 7,794 | |||||||||
EBITDA | (60) | (726) | (1,177) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,136 | 301 | 750 | |||||||
Interest/NOPBT |