OTCMDUAVF
Market cap15bUSD
Dec 20, Last price
194.00USD
1D
-0.10%
1Q
-7.67%
Name
Dassault Aviation SA
Chart & Performance
Profile
Dassault Aviation Société anonyme designs and builds military aircraft, business jets, and space systems in France, the Americas, and internationally. It offers Rafale, a multirole fighter aircraft; nEUROn, an unmanned combat air vehicle; and Falcon aircraft for maritime surveillance, intelligence, and medical evacuation missions. The company operates a fleet of 2,100 Falcon jets and 1,000 fighter aircraft. In addition, it provides aviation maintenance and training services; repairs and maintains landing gears and flight controls; overhauls and repairs civil aviation equipment; leases and manages Falcon aircraft as part of public passenger transport activity; and designs, produces, and distributes simulation tools. The company was founded in 1916 and is headquartered in Paris, France. Dassault Aviation Société anonyme is a subsidiary of Groupe Industriel Marcel Dassault S.A.
IPO date
Jan 07, 1985
Employees
12,768
Domiciled in
FR
Incorporated in
FR
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,964,222 -28.57% | 6,949,916 -4.09% | 7,246,197 31.95% | |||||||
Cost of revenue | 3,483,234 | 5,345,529 | 5,413,051 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,480,988 | 1,604,387 | 1,833,146 | |||||||
NOPBT Margin | 29.83% | 23.08% | 25.30% | |||||||
Operating Taxes | 134,264 | 145,970 | 142,776 | |||||||
Tax Rate | 9.07% | 9.10% | 7.79% | |||||||
NOPAT | 1,346,724 | 1,458,417 | 1,690,370 | |||||||
Net income | 693,398 -3.19% | 716,225 18.31% | 605,392 99.96% | |||||||
Dividends | (245,585) | (207,184) | (102,308) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (660,312) | (53,373) | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 54,626 | 42,963 | 40,852 | |||||||
Long-term debt | 392,387 | 326,394 | 313,482 | |||||||
Deferred revenue | (2,978) | (4,482) | ||||||||
Other long-term liabilities | 2,427 | 2,978 | 4,482 | |||||||
Net debt | (9,723,144) | (6,100,997) | (5,916,675) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (672,605) | 5,109,971 | 1,662,827 | |||||||
CAPEX | (345,558) | (175,021) | (172,781) | |||||||
Cash from investing activities | (877,829) | (4,885,524) | (213,636) | |||||||
Cash from financing activities | (964,506) | (299,358) | (159,542) | |||||||
FCF | 192,439 | 2,337,070 | 1,237,464 | |||||||
Balance | ||||||||||
Cash | 7,371,560 | 9,626,572 | 4,977,832 | |||||||
Long term investments | 2,798,597 | (3,156,218) | 1,293,177 | |||||||
Excess cash | 9,921,946 | 6,122,858 | 5,908,699 | |||||||
Stockholders' equity | 64,642 | 6,086,425 | 5,330,875 | |||||||
Invested Capital | 5,941,891 | (194,203) | (130,367) | |||||||
ROIC | 46.86% | 4,121.22% | ||||||||
ROCE | 24.66% | 27.22% | 35.22% | |||||||
EV | ||||||||||
Common stock shares outstanding | 80,946 | 83,135 | 83,186 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 1,543,434 | 1,801,785 | 2,448,397 | |||||||
EV/EBITDA | ||||||||||
Interest | 6,352 | 4,128 | 3,943 | |||||||
Interest/NOPBT | 0.43% | 0.26% | 0.22% |