OTCM
DUAVF
Market cap27bUSD
May 12, Last price
347.46USD
1D
-2.01%
1Q
53.61%
Name
Dassault Aviation SA
Chart & Performance
Profile
Dassault Aviation Société anonyme designs and builds military aircraft, business jets, and space systems in France, the Americas, and internationally. It offers Rafale, a multirole fighter aircraft; nEUROn, an unmanned combat air vehicle; and Falcon aircraft for maritime surveillance, intelligence, and medical evacuation missions. The company operates a fleet of 2,100 Falcon jets and 1,000 fighter aircraft. In addition, it provides aviation maintenance and training services; repairs and maintains landing gears and flight controls; overhauls and repairs civil aviation equipment; leases and manages Falcon aircraft as part of public passenger transport activity; and designs, produces, and distributes simulation tools. The company was founded in 1916 and is headquartered in Paris, France. Dassault Aviation Société anonyme is a subsidiary of Groupe Industriel Marcel Dassault S.A.
IPO date
Jan 07, 1985
Employees
12,768
Domiciled in
FR
Incorporated in
FR
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 6,239,708 25.69% | 4,964,222 -28.57% | 6,949,916 -4.09% | |||||||
Cost of revenue | 3,878,738 | 3,483,234 | 5,345,529 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,360,970 | 1,480,988 | 1,604,387 | |||||||
NOPBT Margin | 37.84% | 29.83% | 23.08% | |||||||
Operating Taxes | 186,129 | 134,264 | 145,970 | |||||||
Tax Rate | 7.88% | 9.07% | 9.10% | |||||||
NOPAT | 2,174,841 | 1,346,724 | 1,458,417 | |||||||
Net income | 923,824 33.23% | 693,398 -3.19% | 716,225 18.31% | |||||||
Dividends | (264,729) | (245,585) | (207,184) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (154,925) | (660,312) | (53,373) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 55,567 | 54,626 | 42,963 | |||||||
Long-term debt | 368,186 | 392,387 | 326,394 | |||||||
Deferred revenue | (2,978) | |||||||||
Other long-term liabilities | 2,427 | 2,978 | ||||||||
Net debt | (4,226,406) | (9,723,144) | (6,100,997) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,881,069 | (672,605) | 5,109,971 | |||||||
CAPEX | (345,885) | (345,558) | (175,021) | |||||||
Cash from investing activities | (1,264,839) | (877,829) | (4,885,524) | |||||||
Cash from financing activities | (479,651) | (964,506) | (299,358) | |||||||
FCF | 1,980,585 | 192,439 | 2,337,070 | |||||||
Balance | ||||||||||
Cash | 8,485,417 | 7,371,560 | 9,626,572 | |||||||
Long term investments | (3,835,258) | 2,798,597 | (3,156,218) | |||||||
Excess cash | 4,338,174 | 9,921,946 | 6,122,858 | |||||||
Stockholders' equity | 62,876 | 64,642 | 6,086,425 | |||||||
Invested Capital | 6,506,873 | 5,941,891 | (194,203) | |||||||
ROIC | 34.94% | 46.86% | ||||||||
ROCE | 35.93% | 24.66% | 27.22% | |||||||
EV | ||||||||||
Common stock shares outstanding | 78,654 | 80,946 | 83,135 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 2,595,064 | 1,543,434 | 1,801,785 | |||||||
EV/EBITDA | ||||||||||
Interest | 7,361 | 6,352 | 4,128 | |||||||
Interest/NOPBT | 0.31% | 0.43% | 0.26% |