OTCM
DTTVY
Market cap276mUSD
Dec 24, Last price
0.01USD
Name
Dish TV India Ltd
Chart & Performance
Profile
Dish TV India Limited, together with its subsidiaries, provides direct to home and teleport services primarily in India. It distributes its products and services through a network of distributors and dealers. The company offers approximately 700 channels and services, including high definition channels under the Dish TV, Zing, and d2h brands. The company provides value-added service in partnership with ShortsTV; and OTT platform under Watcho name. Dish TV India Limited was incorporated in 1988 and is based in Noida, India.
Valuation
Title INR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 18,565,300 -17.92% | 22,618,500 -19.29% | |||||||
Cost of revenue | 7,756,100 | 2,439,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 10,809,200 | 20,179,500 | |||||||
NOPBT Margin | 58.22% | 89.22% | |||||||
Operating Taxes | 15,979,300 | (4,045,800) | |||||||
Tax Rate | 147.83% | ||||||||
NOPAT | (5,170,100) | 24,225,300 | |||||||
Net income | (19,665,600) 16.81% | (16,835,400) -9.84% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,200 | 726,400 | |||||||
Long-term debt | 42,000 | 40,600 | |||||||
Deferred revenue | 41,400 | ||||||||
Other long-term liabilities | 70,400 | 153,500 | |||||||
Net debt | (324,600) | 361,400 | |||||||
Cash flow | |||||||||
Cash from operating activities | 6,762,500 | 6,683,300 | |||||||
CAPEX | (5,914,600) | (3,553,700) | |||||||
Cash from investing activities | (5,950,100) | (3,405,100) | |||||||
Cash from financing activities | (882,900) | (3,283,300) | |||||||
FCF | (3,629,400) | 29,613,800 | |||||||
Balance | |||||||||
Cash | 1,857,700 | 1,950,400 | |||||||
Long term investments | (1,488,900) | (1,544,800) | |||||||
Excess cash | |||||||||
Stockholders' equity | (91,225,200) | (71,434,100) | |||||||
Invested Capital | 63,754,700 | 64,277,700 | |||||||
ROIC | 36.79% | ||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 1,923,786 | 1,924,046 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 15,528,300 | 28,670,500 | |||||||
EV/EBITDA | |||||||||
Interest | 2,642,100 | 2,779,800 | |||||||
Interest/NOPBT | 24.44% | 13.78% |