OTCMDTRK
Market cap263kUSD
Dec 17, Last price
0.10USD
Name
DATATRAK International Inc
Chart & Performance
Profile
DATATRAK International, Inc., a technology and services company, provides unified clinical solutions and related services for the clinical trials industry. The company offers DATATRAK ONE Unified Experience, a clinical enterprise solution that allows clinical users and service providers to design, deliver, and manage clinical trials. Its products include UX CTMS 360 for planning and managing trials; UX Trial to streamline design-to-deployment process using a tool; UX EDC & Medical Coding for capturing and delivering data; UX Randomization and Trial Supply Management to randomize patients and automate supply; UX Patient Data Capture; UX Safety; and UX Training to train users and track certificates. The company also provides DATATRAK Clinical Consulting Services, such as training, support, learning center, Software as a Service hosting, standards, and trial design services. It serves contract research organizations, pharma and biotech companies, and clinical trial device companies. DATATRAK International, Inc. was founded in 1991 and is headquartered in Mayfield Heights, Ohio.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 6,184 4.37% | 5,925 -7.15% | 6,382 -10.84% | |||||||
Cost of revenue | 1,037 | 2,250 | 3,192 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,147 | 3,675 | 3,189 | |||||||
NOPBT Margin | 83.23% | 62.03% | 49.97% | |||||||
Operating Taxes | 56 | (3) | 2 | |||||||
Tax Rate | 0.00% | 0.00% | ||||||||
NOPAT | 5,147 | 3,675 | 3,189 | |||||||
Net income | 2,657 -399.07% | (889) 255.59% | (250) 177.08% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 7 | 24 | ||||||||
BB yield | -0.58% | -0.11% | ||||||||
Debt | ||||||||||
Debt current | 267 | 750 | 35 | |||||||
Long-term debt | 1,041 | |||||||||
Deferred revenue | 3,429 | 948 | 1,121 | |||||||
Other long-term liabilities | 732 | 1,191 | ||||||||
Net debt | 100 | (10) | (878) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,718 | (2,745) | 286 | |||||||
CAPEX | (333) | (8,507) | (753) | |||||||
Cash from investing activities | (80) | 156 | (1,301) | |||||||
Cash from financing activities | (483) | 722 | 43 | |||||||
FCF | 7,351 | 3,799 | 3,310 | |||||||
Balance | ||||||||||
Cash | 167 | 636 | 1,701 | |||||||
Long term investments | 123 | 254 | ||||||||
Excess cash | 463 | 1,635 | ||||||||
Stockholders' equity | 4,090 | 269 | 1,280 | |||||||
Invested Capital | 1,838 | 3,476 | 2,251 | |||||||
ROIC | 193.75% | 128.35% | 137.41% | |||||||
ROCE | 280.09% | 99.12% | 90.31% | |||||||
EV | ||||||||||
Common stock shares outstanding | 5,670 | 2,814 | 2,418 | |||||||
Price | 0.04 -90.00% | 0.40 -95.51% | 8.90 50.85% | |||||||
Market cap | 227 -79.85% | 1,126 -94.77% | 21,518 52.87% | |||||||
EV | 327 | 1,116 | 20,639 | |||||||
EBITDA | 5,214 | 3,489 | 4,063 | |||||||
EV/EBITDA | 0.06 | 0.32 | 5.08 | |||||||
Interest | 37 | 2 | ||||||||
Interest/NOPBT | 1.01% | 0.06% |