OTCMDTPKF
Market cap8mUSD
Dec 24, Last price
0.09USD
IPO
-91.82%
Name
Directa Plus PLC
Chart & Performance
Profile
Directa Plus Plc manufactures and sells graphene-based products for industrial and commercial applications in Italy and internationally. It operates through Textile, Environmental, and Others segments. The company offers its products under the G+ brand name. Its products are used in environment, elastomers, textiles, composite materials, golf balls, footwear, and tyre applications. The company was incorporated in 2003 and is based in Lomazzo, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 10,530 -3.00% | 10,856 26.01% | 8,615 33.89% | |||||||
Cost of revenue | 7,762 | 8,643 | 6,252 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,768 | 2,213 | 2,364 | |||||||
NOPBT Margin | 26.29% | 20.38% | 27.43% | |||||||
Operating Taxes | (32) | 53 | 45 | |||||||
Tax Rate | 2.40% | 1.89% | ||||||||
NOPAT | 2,800 | 2,160 | 2,319 | |||||||
Net income | (3,856) -20.03% | (4,822) 32.03% | (3,652) -12.94% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 23 | 8,321 | ||||||||
BB yield | -0.03% | -8.76% | ||||||||
Debt | ||||||||||
Debt current | 949 | 1,007 | 283 | |||||||
Long-term debt | 2,101 | 2,012 | 3,084 | |||||||
Deferred revenue | 1,345 | 2,314 | ||||||||
Other long-term liabilities | 422 | (1,378) | (2,404) | |||||||
Net debt | 657 | (2,709) | (7,763) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,632) | (3,585) | (3,515) | |||||||
CAPEX | (271) | (760) | (768) | |||||||
Cash from investing activities | (439) | (1,169) | (1,637) | |||||||
Cash from financing activities | (279) | (430) | 8,983 | |||||||
FCF | 3,923 | 2,092 | 349 | |||||||
Balance | ||||||||||
Cash | 2,393 | 5,728 | 11,130 | |||||||
Long term investments | ||||||||||
Excess cash | 1,867 | 5,185 | 10,700 | |||||||
Stockholders' equity | (32,510) | (28,278) | (23,082) | |||||||
Invested Capital | 42,174 | 42,502 | 42,828 | |||||||
ROIC | 6.61% | 5.06% | 5.98% | |||||||
ROCE | 28.64% | 15.52% | 11.92% | |||||||
EV | ||||||||||
Common stock shares outstanding | 67,052 | 67,189 | 61,649 | |||||||
Price | 0.25 -74.87% | 0.98 -36.69% | 1.54 90.12% | |||||||
Market cap | 16,428 -74.92% | 65,509 -31.00% | 94,940 90.66% | |||||||
EV | 18,251 | 64,387 | 89,242 | |||||||
EBITDA | 4,038 | 3,245 | 3,518 | |||||||
EV/EBITDA | 4.52 | 19.84 | 25.37 | |||||||
Interest | 195 | 116 | 75 | |||||||
Interest/NOPBT | 7.03% | 5.23% | 3.16% |