Loading...
OTCM
DSVSF
Market cap1.98bUSD
Jun 06, Last price  
2.47USD
1D
-4.63%
1Q
84.33%
IPO
41.39%
Name

Discovery Silver Corp

Chart & Performance

D1W1MN
P/E
P/S
EPS
Div Yield, %
Shrs. gr., 5y
42.54%
Rev. gr., 5y
%
Revenues
0k
15,441,54413,456,52803,693,75213,911,20212,394,3993,135,52611,6297,97600000000000
Net income
-16m
L-61.67%
-1,011,195-74,837923,586-4,711,176-2,468,028-4,786,967-1,548,613-433,308-444,275-496,383127,040-530,4874,689,309-3,588,611-7,030,627-9,656,554-17,755,694-35,466,515-41,095,770-15,752,515
CFO
-21m
L+1,260.34%
-252,211-1,092,770-3,274,038-2,774,622-2,599,640-1,689,4716,683-9,615-4,2922,727-3,221-40,455-1,063,186-7,303,823-7,246,905-15,893,163-31,432,760-39,105,895-1,525,554-20,752,793
Earnings
Aug 11, 2025

Profile

Discovery Silver Corp., a mineral exploration company, engages in the exploration and development of polymetallic deposits. The company's flagship property is the Cordero silver project, which covers an area of approximately 35,000 hectares located in the Chihuahua state, Mexico. It also holds option agreement to purchase 100% interest in the Puerto Rico, La Kika, Minerva, Monclova, and Santa Rosa projects in Mexico. The company was formerly known as Discovery Metals Corp. and changed its name to Discovery Silver Corp. Discovery Silver Corp. was incorporated in 1986 and is headquartered in Toronto, Canada.
IPO date
Aug 19, 2013
Employees
61
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑082016‑082015‑08
Income
Revenues
Cost of revenue
19,800
15,480
Unusual Expense (Income)
NOPBT
(19,800)
(15,480)
NOPBT Margin
Operating Taxes
3
Tax Rate
NOPAT
(19,800)
(15,483)
Net income
(15,753)
-61.67%
(41,096)
15.87%
Dividends
Dividend yield
Proceeds from repurchase of equity
48,742
14,524
BB yield
Debt
Debt current
248
112
89
Long-term debt
2,683
709
1,010
Deferred revenue
Other long-term liabilities
1,069
4,178
Net debt
(26,593)
(58,328)
(45,642)
Cash flow
Cash from operating activities
(20,753)
(1,526)
(39,106)
CAPEX
(9,831)
(33,848)
(409)
Cash from investing activities
(9,824)
(33,758)
14,591
Cash from financing activities
1,029
48,854
14,475
FCF
(5,818)
(60,770)
(22,825)
Balance
Cash
29,524
59,149
46,742
Long term investments
Excess cash
29,524
59,149
46,742
Stockholders' equity
49,662
69,235
34,177
Invested Capital
84,999
74,861
55,531
ROIC
ROCE
EV
Common stock shares outstanding
382,703
342,905
Price
Market cap
EV
EBITDA
379
(19,436)
(15,191)
EV/EBITDA
Interest
19
3
Interest/NOPBT