OTCM
DNERF
Market cap3.29bUSD
Feb 26, Last price
4.90USD
Name
Downer EDI Ltd
Chart & Performance
P/E
34.67
P/S
0.45
EPS
0.20
Div Yield, %
—
Shrs. gr., 5y
1.74%
Rev. gr., 5y
-3.70%
Revenues
10.48b
-4.44%
Net income
137m
+97.83%
CFO
563m
+3.38%
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Downer EDI Limited, an Australian-headquartered firm established in 1989, delivers comprehensive facilities management solutions across Australia, New Zealand, and global markets. The company's Transport division specializes in road infrastructure, offering services such as network management, routine upkeep, asset system implementation, spray sealing, and asphalt application, alongside the production and distribution of bitumen and asphalt goods. Furthermore, it undertakes the design and construction of both light and heavy rail systems, including signaling, track, station, and bridge projects. This segment also extends to providing advanced rail safety technologies, fleet maintenance, and overhaul support. Within its Utilities segment, Downer EDI plans, engineers, builds, operates, sustains, oversees, and dismantles power and gas infrastructure. It also handles water and wastewater treatment, along with the development and refurbishment of related networks. This division is active in designing, constructing, and maintaining renewable energy assets, encompassing wind, solar, and energy storage systems. Additionally, it delivers technology and communications services, covering the design, civil and network construction, operation, and maintenance of fiber optic, copper, and radio networks. The Facilities segment provides outsourced facility solutions to diverse industries, such as defense, education, government, healthcare, resources, leisure, asset services, and hospitality. Its offerings span technical and engineering support, comprehensive maintenance and asset management (including planned shutdowns, turnarounds, and outage execution, operational upkeep, and refrigeration services), as well as strategic asset oversight. This segment further conducts feasibility studies, engineering design, procurement, construction, and both commissioning and decommissioning tasks. Moreover, it is involved in the design and manufacturing of mineral processing equipment and offers general building and construction services.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2025‑06 | 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||