Loading...
OTCM
DNERF
Market cap3.29bUSD
Feb 26, Last price  
4.90USD
Name

Downer EDI Ltd

Chart & performance

D1W1MN
OTCM:DNERF chart
P/E
21.19
P/S
0.47
EPS
0.32
Div yield, %
Shrs. gr., 5y
-1.88%
Rev. gr., 5y
-3.37%
Revenues
9.70b
-7.46%
5,317,633,0005,443,655,0005,840,482,0005,795,311,0006,630,940,0007,906,844,0008,350,719,0007,371,600,0007,019,900,0006,850,000,0007,267,600,00012,030,900,00012,789,400,00012,657,600,00011,512,800,00010,949,000,00011,635,500,00010,969,000,00010,481,500,0009,699,900,000
Net income
217m
+58.38%
101,498,000165,842,000189,376,0002,957,000-27,843,000112,766,000203,979,000215,952,000210,200,000180,600,000181,500,00071,400,000253,500,000-150,300,000181,600,000151,600,000-385,700,00069,100,000136,700,000216,500,000
CFO
503m
-10.52%
106,156,000276,031,000336,464,000204,266,000185,625,000364,471,000452,370,000583,400,000486,500,000447,800,000441,600,000583,300,000630,200,000158,600,000708,700,000495,400,000318,200,000544,100,000562,500,000503,300,000

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Downer EDI Limited, an Australian-headquartered firm established in 1989, delivers comprehensive facilities management solutions across Australia, New Zealand, and global markets. The company's Transport division specializes in road infrastructure, offering services such as network management, routine upkeep, asset system implementation, spray sealing, and asphalt application, alongside the production and distribution of bitumen and asphalt goods. Furthermore, it undertakes the design and construction of both light and heavy rail systems, including signaling, track, station, and bridge projects. This segment also extends to providing advanced rail safety technologies, fleet maintenance, and overhaul support. Within its Utilities segment, Downer EDI plans, engineers, builds, operates, sustains, oversees, and dismantles power and gas infrastructure. It also handles water and wastewater treatment, along with the development and refurbishment of related networks. This division is active in designing, constructing, and maintaining renewable energy assets, encompassing wind, solar, and energy storage systems. Additionally, it delivers technology and communications services, covering the design, civil and network construction, operation, and maintenance of fiber optic, copper, and radio networks. The Facilities segment provides outsourced facility solutions to diverse industries, such as defense, education, government, healthcare, resources, leisure, asset services, and hospitality. Its offerings span technical and engineering support, comprehensive maintenance and asset management (including planned shutdowns, turnarounds, and outage execution, operational upkeep, and refrigeration services), as well as strategic asset oversight. This segment further conducts feasibility studies, engineering design, procurement, construction, and both commissioning and decommissioning tasks. Moreover, it is involved in the design and manufacturing of mineral processing equipment and offers general building and construction services.

Related entities

Subsidiaries (3)
Downer EDI Services Pty Ltd
DOWNER GROUP FINANCE PTY LIMITED
SPOTLESS FINANCING PTY LIMITED

Key people

Non-Executive Independent Chairman of the Board · since 2010
Chief Financial Officer · since 2016
Sergio Cinerari
Chief Executive Officer � Transport and Infrastructure · since 2018
S. L. Killeen
Chief Executive Officer � New Zealand · since 2017
B. C. Petersen
Chief Executive Officer � Engineering, Construction & Maintenance · since 2016
Chief Executive Officer � Spotless · since 2018
Chief Executive Officer, Managing Director, Executive Director · since 2010
Michael Sharp
Group Head Corporate Affairs
Company Secretary · since 2018
Independent Non-Executive Director · since 2011
Non-Executive Independent Director · since 2016
Independent Non-Executive Director · since 2018
Charles Grant Thorne
Independent Non-Executive Director · since 2010
Peter Watson
Independent Non-Executive Director · since 2019
IPO date
Dec 20, 1990
Employees
32,000
Domiciled in
AU
Incorporated in
AU
Legal address
Level 2
Triniti 3
Triniti Business Campus
39 Delhi Road
North Ryde, NSW 2113
AU
Headquarters
Level 2
Trinit 3
Triniti Business Campus
39 Delhi Road
North Ryde, NSW 2113
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2026‑062025‑062024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑06
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT