Loading...
OTCMDMZPY
Market cap1.70bUSD
Dec 24, Last price  
9.64USD
1D
0.63%
IPO
-55.37%
Name

Domino's Pizza Enterprises Ltd

Chart & Performance

D1W1MN
OTCM:DMZPY chart
P/E
14.90
P/S
0.60
EPS
1.04
Div Yield, %
6.22%
Shrs. gr., 5y
1.00%
Rev. gr., 5y
10.55%
Revenues
2.37b
+1.08%
100,356,000127,859,000203,952,000193,046,000195,928,000193,619,000201,042,000215,786,000244,730,000584,744,000697,813,000923,664,0001,064,767,0001,153,952,0001,435,410,0001,900,964,0002,194,479,0002,266,530,0002,344,702,0002,370,008,000
Net income
96m
+136.53%
6,757,00013,044,0009,129,00011,834,00015,353,00017,814,00021,435,00026,936,00028,657,00042,303,00064,048,00082,427,000102,857,000121,466,000115,912,000138,483,000184,011,000158,716,00040,570,00095,959,000
CFO
237m
-9.14%
12,131,00019,491,0006,976,00018,593,00025,160,00023,752,00036,037,00037,678,00033,180,00090,668,000106,038,000128,472,000132,869,000185,444,000176,401,000311,410,000373,251,000190,119,000260,793,000236,968,000
Dividend
Sep 03, 20240.17 USD/sh
Earnings
Feb 19, 2025

Profile

Domino's Pizza Enterprises Limited operates retail food outlets. The company holds franchise rights for the Domino's brand in Australia, New Zealand, Belgium, France, the Netherlands, Japan, Germany, Luxembourg, Denmark, and Taiwan. It operates a network of 3,396 stores. Domino's Pizza Enterprises Limited was founded in 1983 and is based in Brisbane, Australia.
IPO date
May 16, 2005
Employees
88,000
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
2,370,008
1.08%
2,344,702
3.45%
2,266,530
3.28%
Cost of revenue
1,703,134
2,050,727
1,908,887
Unusual Expense (Income)
NOPBT
666,874
293,975
357,643
NOPBT Margin
28.14%
12.54%
15.78%
Operating Taxes
36,076
31,603
77,587
Tax Rate
5.41%
10.75%
21.69%
NOPAT
630,798
262,372
280,056
Net income
95,959
136.53%
40,570
-74.44%
158,716
-13.75%
Dividends
(55,461)
(119,013)
(150,147)
Dividend yield
1.72%
2.91%
2.55%
Proceeds from repurchase of equity
55,661
167,105
(222,244)
BB yield
-1.72%
-4.08%
3.77%
Debt
Debt current
150,679
155,911
154,339
Long-term debt
1,975,467
2,218,465
1,258,780
Deferred revenue
20,698
12,416
15,775
Other long-term liabilities
11,836
35,086
656,095
Net debt
1,973,960
1,767,724
860,638
Cash flow
Cash from operating activities
236,968
260,793
190,119
CAPEX
(44,245)
(157,664)
(192,068)
Cash from investing activities
(66,006)
(487,937)
(233,280)
Cash from financing activities
(239,087)
314,120
(49,948)
FCF
720,633
150,070
393,746
Balance
Cash
87,651
159,891
76,877
Long term investments
64,535
446,761
475,604
Excess cash
33,686
489,417
439,154
Stockholders' equity
609,548
520,517
421,957
Invested Capital
2,052,671
1,829,523
1,420,704
ROIC
32.50%
16.14%
19.64%
ROCE
30.33%
12.06%
18.55%
EV
Common stock shares outstanding
89,982
88,106
86,713
Price
35.89
-22.70%
46.43
-31.72%
68.00
-43.57%
Market cap
3,229,454
-21.05%
4,090,762
-30.62%
5,896,484
-43.65%
EV
5,203,414
5,858,486
6,757,122
EBITDA
821,248
444,508
487,712
EV/EBITDA
6.34
13.18
13.85
Interest
41,749
28,210
18,797
Interest/NOPBT
6.26%
9.60%
5.26%