Loading...
OTCMDLICY
Market cap24bUSD
Dec 23, Last price  
27.10USD
1D
0.74%
1Q
6.08%
IPO
80.67%
Name

Dai-ichi Life Holdings Inc

Chart & Performance

D1W1MN
OTCM:DLICY chart
P/E
12.22
P/S
0.41
EPS
348.56
Div Yield, %
338.08%
Shrs. gr., 5y
-1.85%
Rev. gr., 5y
7.51%
Revenues
9.56t
+13.54%
4,713,278,000,0004,724,313,000,0004,582,098,000,0004,552,457,000,0005,225,262,000,0005,294,001,000,0004,571,554,000,0004,623,019,000,0005,076,376,000,0005,823,122,000,0007,097,522,000,0006,823,900,000,0006,129,567,000,0006,503,010,000,0006,655,729,000,0006,306,237,000,0007,532,258,000,0007,858,100,000,0008,421,751,000,0009,561,697,000,000
Net income
320.77b
+84.63%
139,896,000,000151,806,000,000176,846,000,000131,242,000,00086,813,000,00055,665,000,00019,139,000,00020,357,000,00032,427,000,00077,931,000,000142,476,000,000178,515,000,000231,286,000,000363,928,000,000225,035,000,00032,433,000,000363,777,000,000409,353,000,000173,735,000,000320,765,000,000
CFO
997.38b
P
160,822,000,000408,907,000,000819,538,000,000659,917,000,000784,789,000,000933,254,000,000781,539,000,000730,069,000,000487,703,000,0001,093,970,000,0001,875,642,000,0002,013,807,000,0001,376,809,000,0001,169,136,000,0001,696,993,000,000590,084,000,000-79,904,000,000-462,076,000,000-132,468,000,000997,377,000,000
Dividend
Mar 30, 20230.59744 USD/sh
Earnings
Feb 12, 2025

Profile

Dai-ichi Life Holdings, Inc., through its subsidiaries, provides life insurance products in Japan, the United States, and internationally. It operates through Domestic Life Insurance Business, Overseas Insurance Business, and Other Business segments. The company offers individual life insurance and annuities, non-participating single premium whole life insurance, financial insurance and annuities, and group annuities. It also provides investment management products and services to individuals and institutional clients. The company was formerly known as The Dai-Ichi Life Insurance Company, Limited and changed its name to Dai-ichi Life Holdings, Inc. in October 2016. Dai-ichi Life Holdings, Inc. was incorporated in 1902 and is headquartered in Tokyo, Japan.
URL
https://www.dai-ichi-life-hd.com/
IPO date
Apr 01, 2010
Employees
60,997
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
9,561,697,000
13.54%
8,421,751,000
7.17%
7,858,100,000
4.33%
Cost of revenue
Unusual Expense (Income)
NOPBT
9,561,697,000
8,421,751,000
7,858,100,000
NOPBT Margin
100.00%
100.00%
100.00%
Operating Taxes
106,212,000
88,377,000
65,018,000
Tax Rate
1.11%
1.05%
0.83%
NOPAT
9,455,485,000
8,333,374,000
7,793,082,000
Net income
320,765,000
84.63%
173,735,000
-57.56%
409,353,000
12.53%
Dividends
(84,313,000)
(84,814,000)
(68,678,000)
Dividend yield
2.25%
3.43%
2.57%
Proceeds from repurchase of equity
(120,000,000)
(119,853,000)
316,258,000
BB yield
3.20%
4.84%
-11.84%
Debt
Debt current
443,019,000
3,171,597,000
Long-term debt
977,753,000
953,975,000
875,790,000
Deferred revenue
2,048,027,000
1,926,269,000
Other long-term liabilities
62,354,945,000
(1,556,296,000)
(1,561,834,000)
Net debt
(52,868,366,000)
(46,933,797,000)
(49,641,236,000)
Cash flow
Cash from operating activities
997,377,000
(132,468,000)
(462,076,000)
CAPEX
(51,139,000)
(161,681,000)
(149,012,000)
Cash from investing activities
(601,649,000)
310,437,000
963,276,000
Cash from financing activities
(145,763,000)
(325,447,000)
(180,707,000)
FCF
8,908,915,000
15,802,168,000
6,047,639,000
Balance
Cash
2,064,416,000
1,619,087,000
2,183,874,000
Long term investments
51,781,703,000
46,711,704,000
51,504,749,000
Excess cash
53,368,034,150
47,909,703,450
53,295,718,000
Stockholders' equity
1,558,813,000
4,527,149,000
6,087,264,000
Invested Capital
65,653,574,000
56,782,148,000
61,743,355,000
ROIC
15.45%
14.06%
12.99%
ROCE
14.16%
13.71%
11.53%
EV
Common stock shares outstanding
973,195
1,016,326
1,068,909
Price
3,853.00
58.23%
2,435.00
-2.56%
2,499.00
31.39%
Market cap
3,749,719,495
51.52%
2,474,753,810
-7.35%
2,671,203,591
31.45%
EV
(49,118,646,505)
(42,488,516,190)
(44,973,731,409)
EBITDA
9,660,753,000
8,528,973,000
7,948,064,000
EV/EBITDA
Interest
39,675,000
33,000,000
26,704,000
Interest/NOPBT
0.41%
0.39%
0.34%