Loading...
OTCM
DLICY
Market cap26bUSD
Oct 10, Last price  
14.32USD
1D
-3.91%
1Q
-3.52%
IPO
-4.55%
Name

Dai-ichi Life Holdings Inc

Chart & Performance

D1W1MN
No data to show
P/E
18.86
P/S
0.92
EPS
117.18
Div Yield, %
Shrs. gr., 5y
28.24%
Rev. gr., 5y
7.01%
Revenues
8.85t
-7.47%
4,724,313,000,0004,582,098,000,0004,552,457,000,0005,225,262,000,0005,294,001,000,0004,571,554,000,0004,623,019,000,0005,076,376,000,0005,823,122,000,0007,097,522,000,0006,823,900,000,0006,129,567,000,0006,503,010,000,0006,655,729,000,0006,306,237,000,0007,532,258,000,0007,858,100,000,0008,421,751,000,0009,561,697,000,0008,847,574,000,000
Net income
429.61b
+33.93%
151,806,000,000176,846,000,000131,242,000,00086,813,000,00055,665,000,00019,139,000,00020,357,000,00032,427,000,00077,931,000,000142,476,000,000178,515,000,000231,286,000,000363,928,000,000225,035,000,00032,433,000,000363,777,000,000409,353,000,000173,735,000,000320,765,000,000429,613,000,000
CFO
592.58b
-40.59%
408,907,000,000819,538,000,000659,917,000,000784,789,000,000933,254,000,000781,539,000,000730,069,000,000487,703,000,0001,093,970,000,0001,875,642,000,0002,013,807,000,0001,376,809,000,0001,169,136,000,0001,696,993,000,000590,084,000,000-79,904,000,000-462,076,000,000-132,468,000,000997,377,000,000592,580,000,000
Dividend
Mar 30, 20230.59744 USD/sh

Profile

Dai-ichi Life Holdings, Inc., through its subsidiaries, provides life insurance products in Japan, the United States, and internationally. It operates through Domestic Life Insurance Business, Overseas Insurance Business, and Other Business segments. The company offers individual life insurance and annuities, non-participating single premium whole life insurance, financial insurance and annuities, and group annuities. It also provides investment management products and services to individuals and institutional clients. The company was formerly known as The Dai-Ichi Life Insurance Company, Limited and changed its name to Dai-ichi Life Holdings, Inc. in October 2016. Dai-ichi Life Holdings, Inc. was incorporated in 1902 and is headquartered in Tokyo, Japan.
IPO date
Apr 01, 2010
Employees
60,997
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
8,847,574,000
-7.47%
9,561,697,000
13.54%
8,421,751,000
7.17%
Cost of revenue
Unusual Expense (Income)
NOPBT
8,847,574,000
9,561,697,000
8,421,751,000
NOPBT Margin
100.00%
100.00%
100.00%
Operating Taxes
132,686,000
106,212,000
88,377,000
Tax Rate
1.50%
1.11%
1.05%
NOPAT
8,714,888,000
9,455,485,000
8,333,374,000
Net income
429,613,000
33.93%
320,765,000
84.63%
173,735,000
-57.56%
Dividends
(162,356,000)
(84,313,000)
(84,814,000)
Dividend yield
3.87%
2.25%
3.43%
Proceeds from repurchase of equity
(101,849,000)
(120,000,000)
(119,853,000)
BB yield
2.43%
3.20%
4.84%
Debt
Debt current
41,874,000
443,019,000
Long-term debt
1,153,124,000
977,753,000
953,975,000
Deferred revenue
2,048,027,000
Other long-term liabilities
(1,320,640,000)
62,354,945,000
(1,556,296,000)
Net debt
1,194,998,000
(52,868,366,000)
(46,933,797,000)
Cash flow
Cash from operating activities
592,580,000
997,377,000
(132,468,000)
CAPEX
(104,462,000)
(51,139,000)
(161,681,000)
Cash from investing activities
(968,035,000)
(601,649,000)
310,437,000
Cash from financing activities
(73,570,000)
(145,763,000)
(325,447,000)
FCF
10,599,939,000
8,908,915,000
15,802,168,000
Balance
Cash
2,064,416,000
1,619,087,000
Long term investments
51,781,703,000
46,711,704,000
Excess cash
53,368,034,150
47,909,703,450
Stockholders' equity
3,099,972,000
1,558,813,000
4,527,149,000
Invested Capital
67,691,372,000
65,653,574,000
56,782,148,000
ROIC
13.07%
15.45%
14.06%
ROCE
13.04%
14.16%
13.71%
EV
Common stock shares outstanding
3,705,898
973,195
1,016,326
Price
1,133.00
-70.59%
3,853.00
58.23%
2,435.00
-2.56%
Market cap
4,198,782,292
11.98%
3,749,719,495
51.52%
2,474,753,810
-7.35%
EV
5,393,780,292
(49,118,646,505)
(42,488,516,190)
EBITDA
8,847,574,000
9,660,753,000
8,528,973,000
EV/EBITDA
0.61
Interest
49,312,000
39,675,000
33,000,000
Interest/NOPBT
0.56%
0.41%
0.39%