OTCM
DIGTF
Market cap3mUSD
Apr 29, Last price
0.02USD
Name
Thruvision Group PLC
Chart & Performance
Profile
Thruvision Group plc engages in development, manufacture, and sale of passive people-screening technology in the United Kingdom, rest of Europe, the Americas, the Asia-Pacific, the Middle East, and Africa. The company offers surface transportation security cameras for protecting the traveling public from terrorist attack; customs and border security cameras to check travelers for concealed contraband; entrance and public venue security cameras for screening visitors to detect weapons and explosives; loss prevention security cameras to detect and deter theft; and deployment accessories to provide operational flexibility. Its products are used in aviation security, retail supply chain loss prevention, customs and border control, and public area security. The company was formerly known as Digital Barriers plc and changed its name to Thruvision Group plc in November 2017. Thruvision Group plc was incorporated in 2010 and is headquartered in Abingdon, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | |
Income | |||||||||
Revenues | 7,814 -37.09% | 12,420 48.55% | |||||||
Cost of revenue | 10,315 | 12,006 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,501) | 414 | |||||||
NOPBT Margin | 3.33% | ||||||||
Operating Taxes | (103) | (174) | |||||||
Tax Rate | |||||||||
NOPAT | (2,398) | 588 | |||||||
Net income | (2,846) 253.54% | (805) -51.45% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 3,004 | 130 | |||||||
BB yield | -10.89% | -0.37% | |||||||
Debt | |||||||||
Debt current | 151 | 121 | |||||||
Long-term debt | 1,135 | 1,208 | |||||||
Deferred revenue | 109 | 72 | |||||||
Other long-term liabilities | 110 | 38 | |||||||
Net debt | (2,833) | (1,481) | |||||||
Cash flow | |||||||||
Cash from operating activities | (748) | (2,511) | |||||||
CAPEX | (622) | (123) | |||||||
Cash from investing activities | (622) | (112) | |||||||
Cash from financing activities | 2,664 | (50) | |||||||
FCF | (1,147) | (1,431) | |||||||
Balance | |||||||||
Cash | 4,119 | 2,810 | |||||||
Long term investments | |||||||||
Excess cash | 3,728 | 2,189 | |||||||
Stockholders' equity | 5,479 | 8,491 | |||||||
Invested Capital | 5,895 | 7,461 | |||||||
ROIC | 9.36% | ||||||||
ROCE | 4.29% | ||||||||
EV | |||||||||
Common stock shares outstanding | 153,198 | 147,139 | |||||||
Price | 0.18 -25.00% | 0.24 -7.69% | |||||||
Market cap | 27,576 -21.91% | 35,313 -6.88% | |||||||
EV | 24,743 | 33,832 | |||||||
EBITDA | (1,975) | 1,053 | |||||||
EV/EBITDA | 32.13 | ||||||||
Interest | 62 | 15 | |||||||
Interest/NOPBT | 3.62% |