OTCMDGDCF
Market cap6mUSD
Jan 10, Last price
0.10USD
Name
Dynasty Gold Corp
Chart & Performance
Profile
Dynasty Gold Corp., an exploration stage company, engages in the acquisition, exploration, and development of mineral properties in Canada. The company primarily explores for gold and silver. The company owns a 100% interest in the Golden Repeat property that includes 49 claims located in northwestern Elko County, Nevada; and a 70% interest in the Hatu Qi-2 gold resource property located in the Xinjiang Province of China. It also owns a 100% interest in the Thundercloud gold property covering an area of 2,250 hectares located on the central Wabigoon greenstone belt in Northwestern Ontario. The company was formerly known as C Squared Developments Inc. and changed its name to Dynasty Gold Corp. in May 2003. Dynasty Gold Corp. was incorporated in 1985 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 318 | 301 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (318) | (301) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | (318) | (301) | |||||||
Net income | (194) -4.40% | (203) -49.82% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 3,569 | 965 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (3,164) | (1,057) | |||||||
Cash flow | |||||||||
Cash from operating activities | (599) | (179) | |||||||
CAPEX | (244) | ||||||||
Cash from investing activities | (1,054) | (244) | |||||||
Cash from financing activities | 3,760 | 965 | |||||||
FCF | (1,120) | (797) | |||||||
Balance | |||||||||
Cash | 3,164 | 1,057 | |||||||
Long term investments | |||||||||
Excess cash | 3,164 | 1,057 | |||||||
Stockholders' equity | 5,709 | 2,543 | |||||||
Invested Capital | 2,545 | 1,486 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 56,073 | 34,088 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (318) | (301) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT |