OTCMDFKCY
Market cap7.81bUSD
Dec 24, Last price
10.56USD
1D
-0.19%
1Q
11.39%
Name
Daifuku Co Ltd
Chart & Performance
Profile
Daifuku Co., Ltd. provides consulting, engineering, design, manufacture, installation, and after-sales services for logistics systems and material handling equipment in Japan and internationally. The company offers automated warehousing, various storage and transport, and sorting and picking systems to distributors, including e-commerce, retail, wholesale, transportation, and warehousing customers, as well as to food, pharmaceuticals, and chemicals manufactures; and cleanroom transport and storage systems used in manufacturing semiconductors and flat panel displays for smartphones and tablet computers. It also provides systems for automobile production processes; and solutions for airports comprising baggage handling systems, automated baggage check-in systems, baggage screening systems, and software and controls. In addition, the company offers car wash machines to filling stations and automobile dealers; and high-end industrial personal computers, controllers used in medical devices, computers built in digital signage, and measuring/control systems for solar facilities, as well as IT systems and wireless power supply solutions. The company was formerly known as Daifuku Machinery Works Co., Ltd. Daifuku Co., Ltd. was founded in 1937 and is headquartered in Osaka, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 611,477,000 1.59% | 601,922,000 17.50% | 512,268,000 8.10% | |||||||
Cost of revenue | 522,417,000 | 553,563,000 | 472,748,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 89,060,000 | 48,359,000 | 39,520,000 | |||||||
NOPBT Margin | 14.56% | 8.03% | 7.71% | |||||||
Operating Taxes | 17,815,000 | 13,798,000 | 14,533,000 | |||||||
Tax Rate | 20.00% | 28.53% | 36.77% | |||||||
NOPAT | 71,245,000 | 34,561,000 | 24,987,000 | |||||||
Net income | 45,461,000 10.21% | 41,248,000 14.97% | 35,877,000 10.77% | |||||||
Dividends | (14,018,000) | (11,982,000) | (10,720,000) | |||||||
Dividend yield | 1.02% | 1.30% | 0.32% | |||||||
Proceeds from repurchase of equity | (19,953,000) | (9,000) | 24,000 | |||||||
BB yield | 1.45% | 0.00% | 0.00% | |||||||
Debt | ||||||||||
Debt current | 9,428,000 | 10,359,000 | 22,449,000 | |||||||
Long-term debt | 65,049,000 | 5,254,000 | 6,920,000 | |||||||
Deferred revenue | 7,863,000 | 7,821,000 | ||||||||
Other long-term liabilities | 19,912,000 | 6,754,000 | 5,088,000 | |||||||
Net debt | (91,148,000) | (113,131,000) | (115,350,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 37,117,000 | 20,034,000 | 56,691,000 | |||||||
CAPEX | (19,731,000) | (13,716,000) | (10,461,000) | |||||||
Cash from investing activities | (29,582,000) | (11,874,000) | (9,828,000) | |||||||
Cash from financing activities | 22,732,000 | (30,187,000) | (27,550,000) | |||||||
FCF | 34,822,000 | (1,857,000) | 30,776,000 | |||||||
Balance | ||||||||||
Cash | 142,044,000 | 102,746,000 | 118,769,000 | |||||||
Long term investments | 23,581,000 | 25,998,000 | 25,950,000 | |||||||
Excess cash | 135,051,150 | 98,647,900 | 119,105,600 | |||||||
Stockholders' equity | 359,206,000 | 621,062,000 | 551,533,000 | |||||||
Invested Capital | 308,459,850 | 253,661,100 | 204,966,400 | |||||||
ROIC | 25.35% | 15.07% | 12.18% | |||||||
ROCE | 20.05% | 13.70% | 12.16% | |||||||
EV | ||||||||||
Common stock shares outstanding | 383,149 | 378,053 | 378,048 | |||||||
Price | 3,584.00 46.70% | 2,443.00 -72.21% | 8,790.00 -18.91% | |||||||
Market cap | 1,373,206,016 48.68% | 923,583,479 -72.21% | 3,323,045,243 -18.88% | |||||||
EV | 1,282,400,016 | 1,118,990,479 | 3,488,248,243 | |||||||
EBITDA | 99,389,000 | 57,592,000 | 47,485,000 | |||||||
EV/EBITDA | 12.90 | 19.43 | 73.46 | |||||||
Interest | 417,000 | 320,000 | 352,000 | |||||||
Interest/NOPBT | 0.47% | 0.66% | 0.89% |