OTCMDDDX
Market cap504kUSD
Dec 27, Last price
0.01USD
1D
1.58%
1Q
-37.30%
Jan 2017
-42.00%
IPO
-99.99%
Name
3DX Industries Inc
Chart & Performance
Profile
3DX Industries, Inc. manufactures and sells consumer and corporate products using an additive manufacturing method through 3D metal printing technology, and conventional precision manufacturing processes. The company was formerly known as Amarok Resources, Inc. and changed its name to 3DX Industries, Inc. in November 2013. 3DX Industries, Inc. was incorporated in 2008 and is based in Ferndale, Washington.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | |||||||||
Revenues | 295 -48.37% | 572 39.48% | |||||||
Cost of revenue | 48 | 65 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 247 | 507 | |||||||
NOPBT Margin | 83.79% | 88.61% | |||||||
Operating Taxes | (3) | 110 | |||||||
Tax Rate | 21.76% | ||||||||
NOPAT | 247 | 396 | |||||||
Net income | (622) -13.30% | (717) -73.67% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 102 | ||||||||
BB yield | -2.21% | ||||||||
Debt | |||||||||
Debt current | 1,453 | 1,393 | |||||||
Long-term debt | 425 | 397 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 147 | ||||||||
Net debt | 1,876 | 1,777 | |||||||
Cash flow | |||||||||
Cash from operating activities | (118) | (500) | |||||||
CAPEX | (840) | (8) | |||||||
Cash from investing activities | 15 | (78) | |||||||
Cash from financing activities | 92 | (89) | |||||||
FCF | 641 | 2,076 | |||||||
Balance | |||||||||
Cash | 2 | 13 | |||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | (22,617) | (21,996) | |||||||
Invested Capital | 20,618 | 20,390 | |||||||
ROIC | 1.21% | 1.90% | |||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 99,726 | 96,159 | |||||||
Price | 0.05 -21.02% | 0.06 -76.40% | |||||||
Market cap | 4,647 -18.09% | 5,673 -69.71% | |||||||
EV | 6,524 | 7,451 | |||||||
EBITDA | 295 | 572 | |||||||
EV/EBITDA | 22.10 | 13.03 | |||||||
Interest | 70 | 108 | |||||||
Interest/NOPBT | 28.31% | 21.40% |