OTCMDBIN
Market cap374mUSD
Dec 23, Last price
33.53USD
Name
Dacotah Banks Inc
Chart & Performance
Profile
Dacotah Banks, Inc. operates as the bank holding company for Dacotah Bank that provides various banking services to individuals and businesses. The company accepts demand and certificates of deposit; and checking, individual retirement, and money market accounts. It also offers vehicle, boat, motorhome, mortgage, camper, motorcycle, snowmobile, jet SKI, and ATV loans; and unsecured, overdraft protection, and student loans. In addition, the company provides credit, debit, and gift cards; and personal insurance, personal investment, wealth management, estate, and trust services. Further, it offers retirement planning, investment management, foundation, endowment, bill paying, and elder care services, as well as cash management and merchant solutions. Additionally, the company provides line of credit, small business administration loans, term loans, and leasing services, as well as estate planning and estate settlement services. Furthermore, the company offers operating lines of credit, real estate loans, and equipment loans and leases. The company provides crop, homeowner, health, life, farm, and ranch insurance services. The company operates through 32 branches in South Dakota, North Dakota, and Minnesota. Dacotah Banks, Inc. was founded in 1964 and is headquartered in Aberdeen, South Dakota.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 141,593 -0.56% | 142,393 3.25% | 137,906 7.94% | |||||||
Cost of revenue | 21,018 | 63,825 | 59,346 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 120,575 | 78,568 | 78,560 | |||||||
NOPBT Margin | 85.16% | 55.18% | 56.97% | |||||||
Operating Taxes | 4,910 | 11,136 | 10,959 | |||||||
Tax Rate | 4.07% | 14.17% | 13.95% | |||||||
NOPAT | 115,665 | 67,432 | 67,601 | |||||||
Net income | 26,167 -35.72% | 40,708 7.98% | 37,701 27.36% | |||||||
Dividends | (7,855) | (8,632) | (6,722) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (2,177) | (2,471) | (806) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 89,661 | 5,000 | ||||||||
Long-term debt | 2,402 | 5,907 | 9,000 | |||||||
Deferred revenue | (4,000) | 5,094 | ||||||||
Other long-term liabilities | 726,652 | 754,377 | (9,000) | |||||||
Net debt | (836,062) | 151,748 | (912,340) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 20,011 | 43,830 | 41,615 | |||||||
CAPEX | (6,338) | (7,492) | (4,368) | |||||||
Cash from investing activities | (368,622) | (546,389) | (303,671) | |||||||
Cash from financing activities | 506,898 | 215,993 | 258,771 | |||||||
FCF | (2,172,654) | 2,375,595 | 72,657 | |||||||
Balance | ||||||||||
Cash | 239,141 | (80,854) | 377,548 | |||||||
Long term investments | 599,323 | 24,674 | 548,792 | |||||||
Excess cash | 831,384 | 919,445 | ||||||||
Stockholders' equity | 387,785 | 356,905 | 376,761 | |||||||
Invested Capital | 3,776,340 | 1,197,810 | 3,015,625 | |||||||
ROIC | 4.65% | 3.20% | 2.35% | |||||||
ROCE | 2.90% | 6.54% | 2.31% | |||||||
EV | ||||||||||
Common stock shares outstanding | 11,218 | 11,222 | 11,212 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 126,958 | 84,353 | 86,155 | |||||||
EV/EBITDA | ||||||||||
Interest | 56,549 | 9,090 | 6,972 | |||||||
Interest/NOPBT | 46.90% | 11.57% | 8.87% |