OTCMDBCCF
Market cap30mUSD
Jan 08, Last price
0.05USD
1D
-1.66%
1Q
32.18%
IPO
-96.68%
Name
Decibel Cannabis Company Inc
Chart & Performance
Profile
Decibel Cannabis Company Inc. engages in the cultivation, processing, production, and retail sale of cannabis products in Canada. It offers cannabis flower, cannabis pre-rolls, and cannabis biomass to licensed producers in Canada. The company is also involved in the extraction, processing, and manufacturing of various cannabis derivative products, including vape cartridges, cannabis infused products, and cannabis extracts. It offers its products under the Qwest, Qwest Reserve, Blendcraft by Qwest, and General Admission brands. Decibel Cannabis Company Inc. is headquartered in Calgary, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | |||||||||
Revenues | 115,958 46.18% | 79,326 51.23% | |||||||
Cost of revenue | 108,863 | 75,975 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 7,095 | 3,351 | |||||||
NOPBT Margin | 6.12% | 4.22% | |||||||
Operating Taxes | 3,203 | ||||||||
Tax Rate | 95.58% | ||||||||
NOPAT | 7,095 | 148 | |||||||
Net income | (1,770) -60.33% | (4,462) -356.00% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 356 | 1,000 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 10,097 | 9,555 | |||||||
Long-term debt | 45,969 | 43,500 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,685 | 950 | |||||||
Net debt | 49,806 | 49,925 | |||||||
Cash flow | |||||||||
Cash from operating activities | 7,077 | 8,258 | |||||||
CAPEX | (1,453) | (3,822) | |||||||
Cash from investing activities | (2,135) | (3,764) | |||||||
Cash from financing activities | (4,427) | (3,447) | |||||||
FCF | 9,795 | 7,079 | |||||||
Balance | |||||||||
Cash | 6,260 | 2,966 | |||||||
Long term investments | 164 | ||||||||
Excess cash | 462 | ||||||||
Stockholders' equity | 33,577 | 42,945 | |||||||
Invested Capital | 95,934 | 96,555 | |||||||
ROIC | 7.37% | 0.15% | |||||||
ROCE | 7.36% | 3.47% | |||||||
EV | |||||||||
Common stock shares outstanding | 408,133 | 404,154 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 10,205 | 7,020 | |||||||
EV/EBITDA | |||||||||
Interest | 2,825 | 3,053 | |||||||
Interest/NOPBT | 39.82% | 91.11% |