Loading...
OTCM
CYRBY
Market cap1.64bUSD
May 28, Last price  
4.49USD
1D
-0.44%
1Q
18.38%
Jan 2017
42.54%
Name

Cyrela Brazil Realty SA Empreendimentos e Participacoes

Chart & Performance

D1W1MN
P/E
5.67
P/S
1.17
EPS
4.50
Div Yield, %
2.58%
Shrs. gr., 5y
-0.95%
Rev. gr., 5y
15.17%
Revenues
7.97b
+27.40%
688,848,0001,116,681,0001,707,309,0002,847,441,0004,087,825,0004,890,105,0006,126,781,0005,837,953,0005,371,882,0005,817,927,0004,341,184,0003,195,310,0002,673,770,0003,146,157,0003,930,823,0003,823,696,0004,790,833,0005,412,295,0006,252,699,0007,965,688,000
Net income
1.65b
+75.04%
127,801,000242,283,000422,149,000277,708,000729,349,000685,066,000592,186,000660,148,000718,832,000661,499,000447,800,000151,352,000-95,004,000-84,363,000415,841,0001,760,257,000914,356,000808,880,000942,090,0001,648,996,000
CFO
63m
P
-480,899,000-210,459,000-988,841,000-1,460,957,000-243,663,000-154,286,000754,190,000267,471,0001,036,089,000648,988,0006,233,000579,420,000864,384,000689,361,0002,129,879,000-396,758,000-402,798,000-615,686,00063,449,000
Dividend
May 03, 20240.116 USD/sh
Earnings
Aug 06, 2025

Profile

Cyrela Brazil Realty S.A. Empreendimentos e Participações develops, constructs, and sells residential properties in Brazil. The company also provides consultancy services related to real estate. It offers properties under the Cyrela, Living, Vivaz, and Cyrela Urbanismo brand names. The company was founded in 1962 and is headquartered in São Paulo, Brazil.
URL
https://www.cyrela.com.br/
IPO date
Oct 28, 1996
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,965,688
27.40%
6,252,699
15.53%
5,412,295
12.97%
Cost of revenue
6,213,472
5,159,657
4,495,908
Unusual Expense (Income)
NOPBT
1,752,216
1,093,042
916,387
NOPBT Margin
22.00%
17.48%
16.93%
Operating Taxes
185,430
156,511
123,025
Tax Rate
10.58%
14.32%
13.43%
NOPAT
1,566,786
936,531
793,362
Net income
1,648,996
75.04%
942,090
16.47%
808,880
-11.54%
Dividends
(223,746)
(317,126)
(25,034)
Dividend yield
3.60%
3.51%
0.51%
Proceeds from repurchase of equity
(10,652)
BB yield
0.12%
Debt
Debt current
1,005,064
1,405,470
1,494,443
Long-term debt
4,969,516
3,752,068
3,360,423
Deferred revenue
832,258
658,739
885,696
Other long-term liabilities
1,327,143
575,604
486,753
Net debt
60,064
577,741
721,138
Cash flow
Cash from operating activities
63,449
(615,686)
(402,798)
CAPEX
(180,804)
(140,449)
(300,405)
Cash from investing activities
(84,877)
577,189
(757,644)
Cash from financing activities
311,365
151,276
1,083,511
FCF
182,164
(44,011)
282,843
Balance
Cash
3,052,594
2,703,757
2,856,741
Long term investments
2,861,922
1,876,040
1,276,987
Excess cash
5,516,232
4,267,162
3,863,113
Stockholders' equity
4,739,612
8,808,563
11,198,655
Invested Capital
13,343,643
10,624,545
10,007,523
ROIC
13.07%
9.08%
8.48%
ROCE
9.45%
7.13%
6.41%
EV
Common stock shares outstanding
366,532
374,921
375,730
Price
16.95
-29.61%
24.08
84.24%
13.07
-17.17%
Market cap
6,212,717
-31.18%
9,028,098
83.84%
4,910,791
-19.06%
EV
7,327,393
10,415,324
9,410,755
EBITDA
1,803,031
1,160,130
979,660
EV/EBITDA
4.06
8.98
9.61
Interest
458,263
455,274
411,967
Interest/NOPBT
26.15%
41.65%
44.96%