OTCMCYDY
Market cap269mUSD
Jan 22, Last price
0.22USD
1D
29.35%
1Q
62.89%
Jan 2017
-67.19%
IPO
-89.53%
Name
Cytodyn Inc
Chart & Performance
Profile
CytoDyn Inc. operates as a clinical-stage biotechnology company. The company focuses on developing treatments for multiple therapeutic indications based on leronlimab, a novel humanized monoclonal antibody targeting the CCR5 receptor in the areas of human immunodeficiency virus (HIV), non-alcoholic steatohepatitis (NASH), oncology, and such as coronavirus disease (COVID-19). It is also conducting a Phase 1b/2 clinical trial with leronlimab in metastatic triple-negative breast cancer. The company was formerly known as RexRay Corporation. CytoDyn Inc. was incorporated in 2002 and is based in Vancouver, Washington.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑05 | 2018‑05 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | ||||||||||
Revenues | 266 | |||||||||
Cost of revenue | 18,058 | 37,062 | 71,399 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (18,058) | (37,062) | (71,133) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 12,994 | 77,343 | ||||||||
Tax Rate | ||||||||||
NOPAT | (18,058) | (50,056) | (148,476) | |||||||
Net income | (49,841) -37.56% | (79,824) -72.30% | (288,163) 65.59% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 9,137 | 25,786 | 41,195 | |||||||
BB yield | -5.97% | -11.78% | -18.96% | |||||||
Debt | ||||||||||
Debt current | 29,935 | 34,556 | 36,375 | |||||||
Long-term debt | 424 | 1,280 | 978 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 43,571 | |||||||||
Net debt | 27,249 | 33,295 | 33,122 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (10,982) | (25,110) | (77,723) | |||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | 11,748 | 29,927 | 48,011 | |||||||
FCF | (71,500) | (11,179) | (83,883) | |||||||
Balance | ||||||||||
Cash | 3,110 | 2,541 | 4,231 | |||||||
Long term investments | ||||||||||
Excess cash | 3,110 | 2,541 | 4,218 | |||||||
Stockholders' equity | (897,263) | (840,771) | (761,434) | |||||||
Invested Capital | 854,152 | 744,248 | 703,833 | |||||||
ROIC | ||||||||||
ROCE | 41.89% | 38.40% | 123.49% | |||||||
EV | ||||||||||
Common stock shares outstanding | 969,509 | 836,528 | 676,900 | |||||||
Price | 0.16 -39.72% | 0.26 -18.47% | 0.32 -83.11% | |||||||
Market cap | 152,950 -30.13% | 218,919 0.75% | 217,285 -80.54% | |||||||
EV | 180,199 | 252,214 | 254,384 | |||||||
EBITDA | (18,029) | (36,887) | (70,352) | |||||||
EV/EBITDA | ||||||||||
Interest | 8,674 | 25,186 | 52,447 | |||||||
Interest/NOPBT |