No data to show
OTCM
CXDEF
Market cap4mUSD
Jun 09, Last price
0.26USD
Name
Cypher Metaverse Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-41.06%
Rev. gr., 5y
%
Revenues
-2k
L-99.74%
Net income
-2m
L-51.86%
CFO
-2m
L-29.86%
Profile
Cypher Metaverse Inc., together with its subsidiaries, engages in bitcoin mining business. It is involved in identifying and investing in emerging technology sectors, including cryptocurrencies, non-fungible tokens (NFTs), biotechnology, cannabis, and CBD wellness sectors. The company was formerly known as Codebase Ventures Inc. and changed its name to Cypher Metaverse Inc. in March 15, 2022. Cypher Metaverse Inc. was incorporated in 2009 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | (2) -99.74% | (801) -22.65% | |||||||
Cost of revenue | 1,621 | 751 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (1,623) | (1,552) | |||||||
NOPBT Margin | 77,732.76% | 193.84% | |||||||
Operating Taxes | (228) | ||||||||
Tax Rate | |||||||||
NOPAT | (1,623) | (1,324) | |||||||
Net income | (1,562) -51.86% | (3,246) -75.58% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 375 | 1,102 | |||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 91 | ||||||||
Net debt | (48) | (1,870) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (1,591) | (2,268) | |||||||
CAPEX | (162) | ||||||||
Cash from investing activities | (577) | (71) | |||||||
Cash from financing activities | 355 | 1,091 | |||||||
FCF | (2,374) | (1,429) | |||||||
| Balance | |||||||||
Cash | 44 | 1,857 | |||||||
Long term investments | 4 | 13 | |||||||
Excess cash | 48 | 1,910 | |||||||
Stockholders' equity | (6,994) | (5,767) | |||||||
Invested Capital | 8,003 | 7,926 | |||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 15,366 | 14,437 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (1,623) | (1,521) | |||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||