Loading...
OTCM
CWYUF
Market cap2.72bUSD
May 30, Last price  
18.82USD
1D
0.94%
1Q
2.98%
Jan 2017
-21.07%
Name

SmartCentres Real Estate Investment Trust

Chart & Performance

D1W1MN
P/E
15.79
P/S
4.07
EPS
1.64
Div Yield, %
5.43%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
2.63%
Revenues
918m
-1.19%
201,145,000310,647,000385,930,000434,770,000461,592,000494,417,000511,917,000546,042,000571,183,000607,819,000668,653,000725,267,000734,032,000790,178,000806,412,000781,253,000780,758,000804,598,000929,398,000918,359,000
Net income
237m
-42.77%
26,752,00020,770,00030,495,00089,648,00023,286,00011,645,000176,879,000898,382,000272,776,000226,541,000269,167,000322,231,000296,833,000334,529,000152,178,000-143,455,000475,279,000811,106,000413,700,000236,755,000
CFO
374m
+13.10%
70,839,00092,439,000160,872,000144,069,000142,785,000139,979,000199,506,000213,543,000235,821,000224,269,000296,248,000316,337,000353,082,000351,254,000345,611,000295,982,000371,624,000370,762,000330,853,000374,208,000
Dividend
Sep 27, 20240.11401 USD/sh
Earnings
Aug 06, 2025

Profile

SmartCentres Real Estate Investment Trust is one of Canada's largest fully integrated REITs, with a best-in-class portfolio featuring 166 strategically located properties in communities across the country. SmartCentres has approximately $10.4 billion in assets and owns 33.8 million square feet of income producing value-oriented retail space with 97.4% occupancy, on 3,500 acres of owned land across Canada. SmartCentres continues to focus on enhancing the lives of Canadians by planning and developing complete, connected, mixed-use communities on its existing retail properties. A publicly announced $11.9 billion intensification program ($5.4 billion at SmartCentres' share) represents the REIT's current major development focus on which construction is expected to commence within the next five years. This intensification program consists of rental apartments, condos, seniors' residences and hotels, to be developed under the SmartLiving banner, and retail, office, and storage facilities, to be developed under the SmartCentres banner. SmartCentres' intensification program is expected to produce an additional 59.3 million square feet (27.9 million square feet at SmartCentres' share) of space, 27.1 million square feet (12.3 million square feet at SmartCentres' share) of which has or will commence construction within next five years. From shopping centres to city centres, SmartCentres is uniquely positioned to reshape the Canadian urban and urban-suburban landscape. Included in this intensification program is the Trust's share of SmartVMC which, when completed, is expected to include approximately 11.0 million square feet of mixed-use space in Vaughan, Ontario. Construction of the first five sold-out phases of Transit City Condominiums that represent 2,789 residential units continues to progress. Final closings of the first two phases of Transit City Condominiums began ahead of budget and ahead of schedule in August 2020 and as at September 30, 2020, 766 units (representing approximately 70% of all 1,110 units in the first and second phases) had closed with the balance of units expected to close before year end. In addition, the presold 631 units in the third phase along with 22 townhomes, all of which are sold out and currently under construction, are expected to close in 2021. The fourth and fifth sold-out phases representing 1,026 units are currently under construction and are expected to close in 2023.
IPO date
Feb 04, 1998
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
918,359
-1.19%
929,398
15.51%
804,598
3.05%
Cost of revenue
407,192
351,828
333,931
Unusual Expense (Income)
NOPBT
511,167
577,570
470,667
NOPBT Margin
55.66%
62.14%
58.50%
Operating Taxes
(175,141)
Tax Rate
NOPAT
511,167
577,570
645,808
Net income
236,755
-42.77%
413,700
-49.00%
811,106
70.66%
Dividends
(267,630)
(267,563)
(267,563)
Dividend yield
6.42%
6.31%
5.56%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
986,915
605,478
459,278
Long-term debt
4,059,364
4,411,771
4,541,252
Deferred revenue
5,539,052
Other long-term liabilities
20,777
293,110
(5,261,652)
Net debt
4,258,966
4,225,587
4,284,276
Cash flow
Cash from operating activities
374,208
330,853
370,762
CAPEX
(547)
(1,906)
(1,589)
Cash from investing activities
(155,525)
1,525
(121,393)
Cash from financing activities
(215,732)
(332,890)
(276,349)
FCF
905,428
558,427
616,630
Balance
Cash
37,694
34,743
35,255
Long term investments
749,619
756,919
680,999
Excess cash
741,395
745,192
676,024
Stockholders' equity
6,337,581
6,359,304
8,199,180
Invested Capital
10,663,242
10,906,744
10,744,796
ROIC
4.74%
5.34%
6.13%
ROCE
4.48%
4.96%
4.11%
EV
Common stock shares outstanding
170,365
170,291
179,657
Price
24.46
-1.73%
24.89
-7.06%
26.78
-16.81%
Market cap
4,167,133
-1.68%
4,238,532
-11.90%
4,811,227
-13.98%
EV
9,520,850
9,551,089
12,168,486
EBITDA
518,526
590,556
480,977
EV/EBITDA
18.36
16.17
25.30
Interest
179,197
160,276
147,516
Interest/NOPBT
35.06%
27.75%
31.34%