OTCMCVHSY
Market cap1.11bUSD
Dec 19, Last price
6.00USD
1D
-7.69%
IPO
-74.16%
Name
Cablevision Holding SA
Chart & Performance
Profile
CablevisiĆ³n Holding S.A., together with its subsidiaries, operates in the telecommunications industry primarily in Argentina. The company engages in the distribution of video, voice, and data. It also provides cable TV, broadband, and fixed and mobile communications services. In addition, the company offers fixed and mobile connectivity, voice, and data services for individuals, homes, and companies. Further, it provides high-speed cable modem Internet access; connectivity, cloud computing, video, and datacenter solutions; and voice communications, high-speed mobile Internet content and applications download, MMS, SMS, online streaming, corporate e-mail, and social network access, as well as sells mobile communication devices. The company was incorporated in 2016 and is based in Buenos Aires, Argentina.
Valuation
Title ARS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
Income | |||||
Revenues | 2,059,101,000 -9.32% | 2,270,728,000 173.97% | 828,831,000 82.07% | ||
Cost of revenue | 705,278,000 | 638,358,000 | 245,384,000 | ||
Unusual Expense (Income) | |||||
NOPBT | 1,353,823,000 | 1,632,370,000 | 583,447,000 | ||
NOPBT Margin | 65.75% | 71.89% | 70.39% | ||
Operating Taxes | (338,244,000) | (82,495,000) | 64,909,000 | ||
Tax Rate | 11.13% | ||||
NOPAT | 1,692,067,000 | 1,714,865,000 | 518,538,000 | ||
Net income | (99,525,000) -68.26% | (313,600,000) -4,453.74% | 7,203,000 -258.48% | ||
Dividends | (4,020,000) | (3,827,000) | |||
Dividend yield | |||||
Proceeds from repurchase of equity | |||||
BB yield | |||||
Debt | |||||
Debt current | 592,781,000 | 447,622,000 | 137,942,000 | ||
Long-term debt | 1,714,171,000 | 1,195,612,000 | 455,336,000 | ||
Deferred revenue | 1,526,000 | 2,602,000 | 1,159,000 | ||
Other long-term liabilities | 37,261,000 | 49,886,000 | 25,073,000 | ||
Net debt | 2,116,650,000 | 1,493,064,000 | 546,286,000 | ||
Cash flow | |||||
Cash from operating activities | 434,748,000 | 665,291,000 | 252,908,000 | ||
CAPEX | (263,939,000) | (381,396,000) | (148,289,000) | ||
Cash from investing activities | (594,272,000) | (515,968,000) | (224,085,000) | ||
Cash from financing activities | 110,815,000 | (142,622,000) | (39,536,000) | ||
FCF | 1,776,549,000 | (28,918,000) | 152,622,000 | ||
Balance | |||||
Cash | 290,464,000 | 156,183,000 | 63,516,000 | ||
Long term investments | (100,162,000) | (6,013,000) | (16,524,000) | ||
Excess cash | 87,346,950 | 36,633,600 | 5,550,450 | ||
Stockholders' equity | 2,066,142,000 | 392,657,000 | 335,338,000 | ||
Invested Capital | 4,422,210,050 | 4,071,722,400 | 1,576,143,550 | ||
ROIC | 39.84% | 60.73% | 42.09% | ||
ROCE | 27.24% | 33.27% | 31.62% | ||
EV | |||||
Common stock shares outstanding | 180,643 | 180,643 | 180,655 | ||
Price | |||||
Market cap | |||||
EV | |||||
EBITDA | 2,057,912,000 | 2,408,227,000 | 844,977,000 | ||
EV/EBITDA | |||||
Interest | 58,478,000 | 46,559,000 | 34,671,000 | ||
Interest/NOPBT | 4.32% | 2.85% | 5.94% |