OTCMCUAUF
Market cap13mUSD
Jan 08, Last price
0.18USD
1Q
-42.51%
IPO
125.52%
Name
C3 Metals Inc
Chart & Performance
P/E
—
P/S
5.97
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-18.71%
Rev. gr., 5y
%
Revenues
3m
Net income
-927k
L-78.40%
CFO
-2m
L-9.62%
Earnings
Feb 28, 2025
Profile
C3 Metals Inc. engages in the identification, acquisition, exploration, and evaluation of copper and gold deposits in Peru, Jamaica, and Canada. Its flagship property is the Jasperoide copper and gold project that consists of 49 claims covering an area of 267 square kilometers located in Southern Peru. The company was formerly known as Carube Copper Corp. and changed its name to C3 Metals Inc. in July 2020. C3 Metals Inc. is based in Toronto, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
| Income | ||||||||||
Revenues | 3,252 | |||||||||
Cost of revenue | 3,635 | 3,579 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (383) | (3,579) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | 473 | |||||||||
Tax Rate | ||||||||||
NOPAT | (383) | (4,053) | ||||||||
Net income | (927) -78.40% | (4,292) -45.72% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 8,050 | 5,000 | 19,301 | |||||||
BB yield | -259.75% | -984.75% | ||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (1,553) | (2,886) | (7,629) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (2,350) | (2,600) | (3,790) | |||||||
CAPEX | (6,816) | (8,171) | (15) | |||||||
Cash from investing activities | (6,793) | (6,848) | (13,089) | |||||||
Cash from financing activities | 7,849 | 4,865 | 17,983 | |||||||
FCF | (6,677) | (34,196) | (10,404) | |||||||
| Balance | ||||||||||
Cash | 1,553 | 2,886 | 7,629 | |||||||
Long term investments | ||||||||||
Excess cash | 1,553 | 2,723 | 7,629 | |||||||
Stockholders' equity | 53,488 | 48,905 | 43,196 | |||||||
Invested Capital | 58,139 | 52,131 | 40,896 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | 48,123 | 43,554 | ||||||||
Price | 0.32 700.00% | 0.04 -11.11% | 0.05 -73.53% | |||||||
Market cap | 1,925 -1.79% | 1,960 -64.25% | ||||||||
EV | (961) | (5,669) | ||||||||
EBITDA | 9 | (383) | (3,579) | |||||||
EV/EBITDA | 2.51 | 1.58 | ||||||||
Interest | 76 | |||||||||
Interest/NOPBT | ||||||||||