OTCMCTXDF
Market cap10mUSD
Jan 07, Last price
0.08USD
1D
0.25%
Name
Cantex Mine Development Corp
Chart & Performance
Profile
Cantex Mine Development Corp. engages in the acquisition, exploration, and development of mineral properties in Canada, Yemen, and the United States. The company explores for gold, nickel, copper, lead, zinc, manganese, cobalt, platinum, palladium, and rhodium deposits. Its primary project located in the Yukon with 1,075 claim blocks covering approximately 21,500 hectares. In addition, the company holds interest in 4 mineral properties in Nevada. Cantex Mine Development Corp. is headquartered in Kelowna, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 5,502 | 589 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (5,502) | (589) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | (74) | |||||||||
Tax Rate | ||||||||||
NOPAT | (5,502) | (515) | ||||||||
Net income | (5,276) -33.79% | (7,969) 10.40% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 8,274 | 2,874 | 9,560 | |||||||
BB yield | -15.96% | -37.40% | ||||||||
Debt | ||||||||||
Debt current | 175 | 154 | 154 | |||||||
Long-term debt | 404 | 154 | 505 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 536 | 406 | 363 | |||||||
Net debt | (2,858) | (545) | (2,945) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,276) | (5,379) | (7,568) | |||||||
CAPEX | (2) | 3 | (3) | |||||||
Cash from investing activities | 8 | (3) | ||||||||
Cash from financing activities | 7,917 | 2,626 | 8,993 | |||||||
FCF | (202) | (5,245) | (565) | |||||||
Balance | ||||||||||
Cash | 3,437 | 787 | 3,541 | |||||||
Long term investments | 66 | 64 | ||||||||
Excess cash | 3,437 | 854 | 3,605 | |||||||
Stockholders' equity | 2,481 | 50 | 2,686 | |||||||
Invested Capital | 826 | 560 | 693 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 85,732 | 63,898 | ||||||||
Price | 0.13 -38.10% | 0.21 -47.50% | 0.40 -18.37% | |||||||
Market cap | 18,004 -29.56% | 25,559 1.40% | ||||||||
EV | 17,459 | 22,614 | ||||||||
EBITDA | 239 | (5,257) | (343) | |||||||
EV/EBITDA | ||||||||||
Interest | 7 | |||||||||
Interest/NOPBT |