OTCMCTTAY
Market cap13bUSD
Dec 23, Last price
6.65USD
1D
0.30%
1Q
8.13%
Jan 2017
-82.73%
Name
Continental AG
Chart & Performance
Profile
Continental Aktiengesellschaft, a technology company, offers intelligent solutions for vehicles, machines, traffic, and transportation worldwide. It operates through four sectors: Automotive, Tires, ContiTech, and Contract Manufacturing. The company offers safety, brake, chassis, motion, and motion control systems; solutions for assisted and automated driving; and audio and camera solutions for the vehicle interior, as well as intelligent information and communication technology solutions. It also provides tires for cars, trucks, buses, two-wheel and specialist vehicles, bicycles, and motor vehicles, as well as digital tire monitoring and management systems. In addition, the company develops and manufactures cross-material, environmentally friendly, and intelligent products and systems for automotive, railway engineering, mining, agriculture, and other industries, as well as provides contract manufacturing services. It sells its products through 944 company owned tire outlets and approximately 5,200 franchise locations The company was formerly known as Continental-Caoutchouc- und Gutta-Percha Compagnie. Continental Aktiengesellschaft was founded in 1871 and is headquartered in Hanover, Germany.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 41,420,500 5.10% | 39,408,900 16.71% | 33,765,200 -10.49% | |||||||
Cost of revenue | 40,620,900 | 38,954,500 | 32,008,300 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 799,600 | 454,400 | 1,756,900 | |||||||
NOPBT Margin | 1.93% | 1.15% | 5.20% | |||||||
Operating Taxes | 424,100 | 444,600 | 359,500 | |||||||
Tax Rate | 53.04% | 97.84% | 20.46% | |||||||
NOPAT | 375,500 | 9,800 | 1,397,400 | |||||||
Net income | 1,156,400 930.66% | 112,200 -92.18% | 1,435,200 -256.20% | |||||||
Dividends | (300,000) | (440,000) | ||||||||
Dividend yield | 1.95% | 3.91% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,950,600 | 3,671,100 | 1,597,300 | |||||||
Long-term debt | 5,413,500 | 5,245,400 | 5,916,000 | |||||||
Deferred revenue | 24,900 | 30,600 | 40,300 | |||||||
Other long-term liabilities | 3,869,000 | 3,268,800 | 5,545,600 | |||||||
Net debt | 5,024,700 | 5,612,800 | 4,583,400 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,327,600 | 2,295,500 | 2,954,400 | |||||||
CAPEX | (2,142,700) | (2,169,200) | (1,877,800) | |||||||
Cash from investing activities | (2,168,600) | (2,204,900) | (1,582,000) | |||||||
Cash from financing activities | (1,129,400) | 653,500 | (1,156,700) | |||||||
FCF | (49,600) | (796,100) | 2,759,700 | |||||||
Balance | ||||||||||
Cash | 2,923,200 | 2,441,300 | 1,998,200 | |||||||
Long term investments | 416,200 | 862,400 | 931,700 | |||||||
Excess cash | 1,268,375 | 1,333,255 | 1,241,640 | |||||||
Stockholders' equity | 14,125,100 | 10,898,300 | 11,223,100 | |||||||
Invested Capital | 23,913,125 | 22,552,545 | 22,221,260 | |||||||
ROIC | 1.62% | 0.04% | 5.96% | |||||||
ROCE | 3.17% | 1.90% | 7.46% | |||||||
EV | ||||||||||
Common stock shares outstanding | 200,000 | 200,000 | 200,000 | |||||||
Price | 76.90 36.78% | 56.22 -39.62% | 93.11 -23.21% | |||||||
Market cap | 15,380,000 36.78% | 11,244,000 -39.62% | 18,622,000 -23.21% | |||||||
EV | 20,853,900 | 18,651,500 | 26,393,400 | |||||||
EBITDA | 3,024,800 | 3,665,600 | 4,171,900 | |||||||
EV/EBITDA | 6.89 | 5.09 | 6.33 | |||||||
Interest | 419,400 | 238,600 | 186,000 | |||||||
Interest/NOPBT | 52.45% | 52.51% | 10.59% |