OTCMCSTXF
Market cap7mUSD
Jan 10, Last price
0.02USD
1D
-7.89%
1Q
-7.89%
IPO
-86.44%
Name
CryptoStar Corp
Chart & Performance
P/E
—
P/S
2.14
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
15.81%
Rev. gr., 5y
-24.73%
Revenues
4m
-33.10%
Net income
-6m
L-66.32%
CFO
-399k
L
Profile
CryptoStar Corp. engages in cryptocurrency mining operations with data centers in Canada and the United States. The company operates through three segments: Self-Mining, Hosting, and Miner Sales. It operates in the distributed ledger technology space by utilizing specialized equipment to perform computationally intensive cryptographic operations to validate transactions on the Blockchain, as well as receives digital currencies primarily Bitcoin and Ethereum. The company also provides equipment hosting services, as well as sells miners to customers. The company was incorporated in 2017 and is headquartered in Toronto, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | 3,627 -33.10% | 5,421 14.32% | ||||||
Cost of revenue | 8,422 | 10,220 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | (4,795) | (4,799) | ||||||
NOPBT Margin | ||||||||
Operating Taxes | (80) | (6,172) | ||||||
Tax Rate | ||||||||
NOPAT | (4,716) | 1,372 | ||||||
Net income | (5,613) -66.32% | (16,668) 381.29% | ||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
| Debt | ||||||||
Debt current | 794 | 2,240 | ||||||
Long-term debt | 4,833 | 4,912 | ||||||
Deferred revenue | ||||||||
Other long-term liabilities | 377 | 377 | ||||||
Net debt | 3,446 | 3,162 | ||||||
| Cash flow | ||||||||
Cash from operating activities | (399) | 227 | ||||||
CAPEX | (26) | (2,114) | ||||||
Cash from investing activities | 146 | (2,776) | ||||||
Cash from financing activities | (1,422) | (273) | ||||||
FCF | (20) | 8,395 | ||||||
| Balance | ||||||||
Cash | 2,181 | 3,990 | ||||||
Long term investments | ||||||||
Excess cash | 2,000 | 3,719 | ||||||
Stockholders' equity | 23,981 | (9,838) | ||||||
Invested Capital | 9,400 | 27,864 | ||||||
ROIC | 5.03% | |||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | 429,016 | 427,977 | ||||||
Price | 0.05 125.00% | 0.02 -84.00% | ||||||
Market cap | 19,306 125.55% | 8,560 -81.76% | ||||||
EV | 42,503 | 11,721 | ||||||
EBITDA | (132) | 805 | ||||||
EV/EBITDA | 14.56 | |||||||
Interest | 471 | 321 | ||||||
Interest/NOPBT | ||||||||