OTCMCSHX
Market cap241mUSD
Jan 22, Last price
60.90USD
1D
-0.08%
1Q
8.56%
IPO
111.83%
Name
Cashmere Valley Bank
Chart & Performance
Profile
Cashmere Valley Bank, a state chartered bank, provides banking products and services to small and middle-market businesses, and retail customers. It offers checking and savings accounts; personal, auto, boat, RV, and home equity loans, as well as mortgages; business loans comprising commercial real estate loans, commercial loans, operating lines of credit, and small business administration loans; equipment financing; credit cards; and wealth management, merchant, and treasury services. The company also provides banking and financing solutions for local municipalities, including banking services, privately-placed bonds and notes, municipal credit cards, and interim-financings in connection with rural development projects. In addition, it offers brokers personal and commercial lines of insurance, such as property, casualty, life, and health insurance products; and telephone, mobile, and online banking services, as well as bill payment services. The company serves customers through a network of 11 branches in North Central Washington. Cashmere Valley Bank was incorporated in 1932 and is based in Cashmere, Washington.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 79,947 8.73% | 73,528 1.21% | |||||||
Cost of revenue | 6,860 | 25,245 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 73,087 | 48,283 | |||||||
NOPBT Margin | 91.42% | 65.67% | |||||||
Operating Taxes | 6,214 | 3,818 | |||||||
Tax Rate | 8.50% | 7.91% | |||||||
NOPAT | 66,873 | 44,465 | |||||||
Net income | 27,982 7.62% | 26,000 -10.45% | |||||||
Dividends | (6,603) | (6,601) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 383 | 17,338 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 17,166 | ||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 939,443 | (2,354) | |||||||
Net debt | (903,731) | (1,639,720) | |||||||
Cash flow | |||||||||
Cash from operating activities | 40,202 | 47,974 | |||||||
CAPEX | (5,069) | (3,291) | |||||||
Cash from investing activities | (2,598) | 78,662 | |||||||
Cash from financing activities | (100,780) | (60,328) | |||||||
FCF | 749,864 | 61,374 | |||||||
Balance | |||||||||
Cash | 113,051 | 840,400 | |||||||
Long term investments | 790,680 | 816,486 | |||||||
Excess cash | 899,734 | 1,653,210 | |||||||
Stockholders' equity | 214,749 | 170,634 | |||||||
Invested Capital | 924,951 | 1,931,072 | |||||||
ROIC | 4.68% | 2.26% | |||||||
ROCE | 6.40% | 2.29% | |||||||
EV | |||||||||
Common stock shares outstanding | 3,885 | 3,888 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 76,111 | 51,447 | |||||||
EV/EBITDA | |||||||||
Interest | 16,516 | 4,382 | |||||||
Interest/NOPBT | 22.60% | 9.08% |