Loading...
OTCM
CSCCF
Market cap3.80bUSD
Apr 25, Last price  
4.99USD
1D
1.84%
1Q
-15.54%
Name

Capstone Copper Corp

Chart & Performance

D1W1MN
OTCM:CSCCF chart
No data to show
P/E
45.86
P/S
2.38
EPS
0.11
Div Yield, %
—
Shrs. gr., 5y
13.96%
Rev. gr., 5y
30.74%
Revenues
1.60b
+18.86%
0055,335,647105,952,000219,293,000273,953,000327,765,000305,515,000332,050,000655,969,000420,455,000529,402,000541,939,000415,887,000418,663,000453,763,000794,769,0001,296,024,0001,345,511,0001,599,222,000
Net income
83m
P
0022,671,049131,821,000-18,326,00074,552,00060,426,00056,228,000-9,379,000-21,144,000-202,653,000-140,042,00055,232,000-22,672,000-16,043,00012,557,000226,829,000122,199,000-101,672,00082,906,000
CFO
399m
+704.06%
0014,953,46418,734,000112,100,00086,293,00086,431,000107,562,00096,812,000192,223,00025,481,000125,317,000112,507,000131,097,00092,884,000147,171,000553,345,00087,422,00049,578,843398,643,000
Earnings
Apr 30, 2025

Profile

Capstone Copper Corp. operates as a copper mining company with focus on the Americas. It owns and operates the Pinto Valley copper mine located in Arizona, the United States; the Cozamin copper-silver mine located in Zacatecas, Mexico; the Mantos Blancos copper-silver mine located in the Antofagasta region, Chile; and 70% of the Mantoverde copper-gold mine located in the Atacama region, Chile. The company also owns the fully permitted Santo Domingo copper-gold project located northeast of Mantoverde in the Atacama region, Chile, as well as a portfolio of exploration properties in the Americas. The company is headquartered in Vancouver, Canada.
URL
https://capstonecopper.com/
IPO date
Jun 05, 1992
Employees
1,049
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,599,222
18.86%
1,345,511
3.82%
1,296,024
63.07%
Cost of revenue
1,125,438
1,312,581
1,146,228
Unusual Expense (Income)
NOPBT
473,784
32,930
149,796
NOPBT Margin
29.63%
2.45%
11.56%
Operating Taxes
47,540
33,723
57,582
Tax Rate
10.03%
102.41%
38.44%
NOPAT
426,244
(793)
92,214
Net income
82,906
-181.54%
(101,672)
-183.20%
122,199
-46.13%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,772
2,989
BB yield
Debt
Debt current
255,929
87,532
28,928
Long-term debt
1,423,889
1,209,740
777,941
Deferred revenue
160,462
Other long-term liabilities
1,031,240
1,302,732
360,429
Net debt
1,522,007
1,169,628
633,381
Cash flow
Cash from operating activities
398,643
49,579
87,422
CAPEX
(508,290)
(628,039)
(559,752)
Cash from investing activities
(506,773)
(622,958)
(370,741)
Cash from financing activities
115,940
508,470
192,138
FCF
18,229
(604,716)
(3,303,227)
Balance
Cash
145,402
126,820
171,860
Long term investments
12,409
824
1,628
Excess cash
77,850
60,368
108,687
Stockholders' equity
3,462,808
3,064,047
3,179,856
Invested Capital
5,849,047
5,471,468
4,284,086
ROIC
7.53%
3.40%
ROCE
7.99%
0.60%
3.00%
EV
Common stock shares outstanding
752,249
693,521
630,179
Price
Market cap
EV
EBITDA
789,938
284,059
135,158
EV/EBITDA
Interest
29,597
21,208
Interest/NOPBT
89.88%
14.16%