Loading...
OTCM
CRPJY
Market cap12bUSD
Mar 06, Last price  
33.85USD
Name

China Resources Power Holdings Co Ltd

Chart & Performance

D1W1MN
OTCM:CRPJY chart
No data to show
P/E
123.86
P/S
13.19
EPS
2.13
Div Yield, %
5.91%
Shrs. gr., 5y
0.12%
Rev. gr., 5y
6.08%
Revenues
103.33b
+0.03%
1,898,317,0005,927,328,0009,740,371,00016,830,488,00026,771,662,00033,213,676,00048,578,313,00060,708,674,00062,435,520,00069,581,526,00070,680,628,00071,435,875,00066,212,590,00073,311,677,00076,940,125,00067,757,632,00069,550,811,00090,414,166,000103,305,097,000103,334,322,000
Net income
11.00b
+47.44%
1,307,856,0002,858,225,0002,364,856,0003,220,597,0001,717,448,0005,317,392,0004,903,654,0004,450,576,0007,478,916,00011,015,526,0009,214,858,00010,025,241,0007,708,373,0004,623,323,0003,950,435,0006,590,345,0007,817,995,0002,600,829,0007,462,773,00011,003,283,000
CFO
28.87b
+43.48%
453,181,0001,432,840,0002,673,986,0005,553,535,0006,106,684,0009,745,372,00010,820,453,00012,575,036,00018,965,033,00023,187,691,00026,499,915,00031,988,878,00022,294,520,00018,562,020,00018,096,764,00018,434,414,00018,095,363,0004,470,608,00020,121,062,00028,869,278,000
Dividend
Sep 11, 20240.875 USD/sh
Earnings
Jun 05, 2025

Profile

China Resources Power Holdings Company Limited, an investment holding company, invests in, develops, operates, and manages power plants and coal mines in the People's Republic of China. The company operates in two segments, Thermal Power and Renewable Energy. It operates and manages coal- and gas-fired power plants, wind farms, photovoltaic power plants, hydro-electric power plants, and other clean and renewable energy projects. As of December 31, 2021, the company had 37 coal-fired power plants, 141 wind farms, 31 photovoltaic power plants, 2 hydroelectric plants, and 4 gas-fired plants with total attributable operational generation capacity of 47,997 MW. It also engages in coal mining activities; and undertakes combined generation of heat and power, coal-electricity integration, and other projects. In addition, the company is involved in the distribution of energy, power sale, intelligent energy, coal mining, and other areas; and distribution network construction and operation, distributed energy resource, and other businesses. The company was founded in 2001 and is based in Wan Chai, Hong Kong. China Resources Power Holdings Company Limited is a subsidiary of CRH (Power) Limited.
IPO date
Nov 12, 2003
Employees
21,187
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
103,334,322
0.03%
103,305,097
14.26%
Cost of revenue
57,997,770
89,116,105
Unusual Expense (Income)
NOPBT
45,336,552
14,188,992
NOPBT Margin
43.87%
13.74%
Operating Taxes
3,388,602
1,905,574
Tax Rate
7.47%
13.43%
NOPAT
41,947,950
12,283,418
Net income
11,003,283
47.44%
7,462,773
186.94%
Dividends
(3,385,718)
(1,226,311)
Dividend yield
4.51%
1.60%
Proceeds from repurchase of equity
(713,962)
BB yield
0.93%
Debt
Debt current
39,012,034
46,189,208
Long-term debt
130,175,387
105,034,807
Deferred revenue
1,783,200
1,681,540
Other long-term liabilities
3,724,355
4,658,486
Net debt
140,561,612
126,739,962
Cash flow
Cash from operating activities
28,869,278
20,121,062
CAPEX
(38,776,747)
(32,579,796)
Cash from investing activities
(43,985,600)
(34,115,087)
Cash from financing activities
11,828,974
14,472,195
FCF
26,653,397
14,548,722
Balance
Cash
4,082,972
7,837,741
Long term investments
24,542,837
16,646,312
Excess cash
23,459,093
19,318,798
Stockholders' equity
93,882,870
89,889,277
Invested Capital
253,455,216
226,542,397
ROIC
17.48%
5.37%
ROCE
16.35%
5.76%
EV
Common stock shares outstanding
4,810,444
4,810,444
Price
15.62
-2.13%
15.96
-38.85%
Market cap
75,139,131
-2.13%
76,774,682
-38.85%
EV
224,609,924
211,165,319
EBITDA
60,056,759
28,618,584
EV/EBITDA
3.74
7.38
Interest
4,240,637
4,797,812
Interest/NOPBT
9.35%
33.81%