Crawford United Corp

Chart & Performance

D1W1MN

P/E

10.32

P/S

0.93

EPS

4.82

Div Yield, %

—

Shrs. gr., 5y

1.63%

Rev. gr., 5y

10.86%

Revenues

150m

+4.39%

Net income

14m

+2.28%

CFO

19m

+1.46%

Dividend

Dec 28, 20060.1 USD/sh

Earnings

Jul 29, 2025

Profile

Crawford United Corporation, together with its subsidiaries, provides specialty industrial products and solutions in the United States, Puerto Rico, Mexico, Canada, and internationally. It operates through two segments, Commercial Air Handling Equipment, and Industrial and Transportation Products. The Commercial Air Handling segment designs, manufactures, and installs large-scale commercial, institutional, and industrial custom air handling solutions to health care, education, pharmaceutical, and industrial manufacturing markets under the FactoryBilt and SiteBilt brand names. The Industrial and Transportation Products segment is involved in the manufacture of flexible interlocking metal hoses primarily to heavy-duty truck manufacturers and aftermarket suppliers, as well as to the agricultural, industrial, and petrochemical markets; and distribution of silicone and hydraulic hoses to the agriculture and general industrial markets. The company also provides engineering, machining, grinding, welding, brazing, heat treat, and assembly solutions; rubber and plastic marine hose for the recreational boating industry; engineered manufacturing solutions, including CNC machining, anodizing, electro polishing, and laser marking for defense, aerospace, and medical device markets; and hydraulic hoses, air tank assemblies, and related products to manufacturers of firefighting trucks and other emergency vehicles. In addition, it engages in the supply of highly engineered forgings for the aerospace, industrial gas turbine, medical prosthetics, alternative energy, petrochemical, and defense industries; and developing and commercializing marketing and data analytic technology applications. The company was formerly known as Hickok Incorporated and changed its name to Crawford United Corporation in May 2019. Crawford United Corporation was founded in 1910 and is headquartered in Cleveland, Ohio.

URL

http://crawfordunited.com/

IPO date

Aug 27, 1990

Employees

387

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2017‑09	2016‑09	2015‑09
Income
Revenues	150,198 4.39%	143,886 12.63%	127,755 22.65%
Cost of revenue	108,552	106,240	100,722
Unusual Expense (Income)
NOPBT	41,646	37,646	27,033
NOPBT Margin	27.73%	26.16%	21.16%
Operating Taxes	4,047	3,869	1,171
Tax Rate	9.72%	10.28%	4.33%
NOPAT	37,599	33,777	25,862
Net income	13,598 2.28%	13,295 102.62%	6,561 16.06%
Dividends
Dividend yield
Proceeds from repurchase of equity	(313)	(112)	(144)
BB yield	0.21%	0.10%	0.30%
Debt
Debt current	2,027	2,538	3,231
Long-term debt	18,469	21,083	38,896
Deferred revenue			1,385
Other long-term liabilities			(1,385)
Net debt	18,952	21,309	40,222
Cash flow
Cash from operating activities	19,065	18,791	8,046
CAPEX	(2,205)	(2,033)	(743)
Cash from investing activities	(12,745)	(2,033)	(5,075)
Cash from financing activities	(6,423)	(16,359)	(3,219)
FCF	28,452	36,090	22,985
Balance
Cash	1,543	2,312	1,906
Long term investments
Excess cash
Stockholders' equity	73,157	58,220	43,398
Invested Capital	85,684	72,732	74,138
ROIC	47.47%	46.00%	36.02%
ROCE	48.38%	51.54%	35.79%
EV
Common stock shares outstanding	3,553	3,527	3,463
Price	41.95 35.24%	31.02 123.97%	13.85 -53.83%
Market cap	149,050 36.24%	109,402 128.11%	47,961 -53.05%
EV	168,003	130,712	88,183
EBITDA	45,802	43,289	32,490
EV/EBITDA	3.67	3.02	2.71
Interest	998	1,256	1,138
Interest/NOPBT	2.40%	3.34%	4.21%