OTCMCPCPF
Market cap5mUSD
Jan 10, Last price
0.10USD
1D
-2.44%
1Q
94.17%
IPO
-67.82%
Name
CopperCorp Resources Inc
Chart & Performance
Profile
CopperCorp Resources Inc. engages in the exploration of mineral properties in Australia. The company explores for copper and gold deposits. It holds interests in the Alpine project located in northwest Tasmania; and Skyline project located in northwest Tasmania. CopperCorp Resources Inc. was incorporated in 2020 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
Income | ||||
Revenues | ||||
Cost of revenue | 1,145 | 2,640 | ||
Unusual Expense (Income) | ||||
NOPBT | (1,145) | (2,640) | ||
NOPBT Margin | ||||
Operating Taxes | (126) | |||
Tax Rate | ||||
NOPAT | (1,145) | (2,513) | ||
Net income | (2,730) -35.11% | (4,207) -9.13% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 1,384 | 5,000 | ||
BB yield | ||||
Debt | ||||
Debt current | 57 | 44 | ||
Long-term debt | 84 | 197 | ||
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | (5,454) | (6,866) | ||
Cash flow | ||||
Cash from operating activities | (2,593) | (3,395) | ||
CAPEX | (40) | (37) | ||
Cash from investing activities | (101) | (129) | ||
Cash from financing activities | 1,273 | 4,599 | ||
FCF | (1,111) | (2,412) | ||
Balance | ||||
Cash | 5,595 | 7,015 | ||
Long term investments | 92 | |||
Excess cash | 5,595 | 7,107 | ||
Stockholders' equity | 6,247 | 7,629 | ||
Invested Capital | 723 | 643 | ||
ROIC | ||||
ROCE | ||||
EV | ||||
Common stock shares outstanding | 67,580 | 65,840 | ||
Price | ||||
Market cap | ||||
EV | ||||
EBITDA | (1,070) | (2,573) | ||
EV/EBITDA | ||||
Interest | 18 | |||
Interest/NOPBT |