OTCM
COPAF
Market cap7mUSD
Jun 10, Last price
0.09USD
Name
Copaur Minerals Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
66.41%
Rev. gr., 5y
%
Revenues
0k
Net income
-1m
L-47.27%
CFO
-1m
L+39.94%
Profile
CopAur Minerals Inc., an exploration stage company, engages in the acquisition, exploration, and development of mineral properties in Canada. It holds interest in the Williams Gold Copper property covering an area of 6,885.44 hectares located in British Columbia. The company was formerly known as International Samuel Exploration Corp. and changed its name to CopAur Minerals Inc. in August 2020. CopAur Minerals Inc. is headquartered in Vancouver, Canada.
IPO date
Apr 03, 1987
Employees
Domiciled in
CA
Incorporated in
CA
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | 2,258 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,258) | ||||||||
NOPBT Margin | |||||||||
Operating Taxes | (7) | ||||||||
Tax Rate | |||||||||
NOPAT | 7 | (2,258) | |||||||
Net income | (1,370) -47.27% | (2,597) 93.10% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 503 | 4,379 | |||||||
BB yield | -4.62% | -20.24% | |||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (2,374) | (1,875) | |||||||
| Cash flow | |||||||||
Cash from operating activities | (1,332) | (952) | |||||||
CAPEX | (2,354) | (499) | |||||||
Cash from investing activities | (1,042) | (2,980) | |||||||
Cash from financing activities | 503 | 4,133 | |||||||
FCF | 1,290 | (4,936) | |||||||
| Balance | |||||||||
Cash | 2,374 | 1,875 | |||||||
Long term investments | |||||||||
Excess cash | 2,374 | 1,875 | |||||||
Stockholders' equity | 28,490 | 39,734 | |||||||
Invested Capital | 36,741 | 37,769 | |||||||
ROIC | 0.02% | ||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 60,503 | 54,092 | |||||||
Price | 0.18 -55.00% | 0.40 -23.08% | |||||||
Market cap | 10,891 -49.67% | 21,637 53.30% | |||||||
EV | 13,114 | 24,367 | |||||||
EBITDA | (2,258) | ||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||