Loading...
OTCMCOPAF
Market cap4mUSD
Jan 13, Last price  
0.08USD
1D
-6.00%
1Q
-42.64%
Name

Copaur Minerals Inc

Chart & Performance

D1W1MN
OTCM:COPAF chart
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
66.41%
Rev. gr., 5y
%
Revenues
0k
Net income
-1m
L-47.27%
-91,474-1,254,953182,702-1,962,660-2,669,751-1,386,891-3,913,298-539,109-627,500-1,474,332-1,101,936-459,178-362,810-845,423-710,765-2,856,287-1,350,103-1,345,089-2,597,402-1,369,696
CFO
-1m
L+39.94%
-230,775-320,226-285,111-604,531-441,419-386,834-444,698-200,030-358,121-6,276-37,133-672,289-321,816-350,779-608,648-66,811-1,024,670-1,185,802-951,722-1,331,856

Profile

CopAur Minerals Inc., an exploration stage company, engages in the acquisition, exploration, and development of mineral properties in Canada. It holds interest in the Williams Gold Copper property covering an area of 6,885.44 hectares located in British Columbia. The company was formerly known as International Samuel Exploration Corp. and changed its name to CopAur Minerals Inc. in August 2020. CopAur Minerals Inc. is headquartered in Vancouver, Canada.
URL
https://internationalsamuelexploration.com/
IPO date
Apr 03, 1987
Employees
Domiciled in
CA
Incorporated in
CA

Valuation

Title
CAD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
Cost of revenue
2,258
1,159
Unusual Expense (Income)
NOPBT
(2,258)
(1,159)
NOPBT Margin
Operating Taxes
(7)
(309)
Tax Rate
NOPAT
7
(2,258)
(850)
Net income
(1,370)
-47.27%
(2,597)
93.10%
(1,345)
-0.37%
Dividends
Dividend yield
Proceeds from repurchase of equity
503
4,379
7,140
BB yield
-4.62%
-20.24%
-50.59%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(2,374)
(1,875)
(1,674)
Cash flow
Cash from operating activities
(1,332)
(952)
(1,186)
CAPEX
(2,354)
(499)
(1,917)
Cash from investing activities
(1,042)
(2,980)
(6,876)
Cash from financing activities
503
4,133
6,464
FCF
1,290
(4,936)
(34,562)
Balance
Cash
2,374
1,875
1,674
Long term investments
Excess cash
2,374
1,875
1,674
Stockholders' equity
28,490
39,734
36,822
Invested Capital
36,741
37,769
35,062
ROIC
0.02%
ROCE
EV
Common stock shares outstanding
60,503
54,092
27,142
Price
0.18
-55.00%
0.40
-23.08%
0.52
-48.00%
Market cap
10,891
-49.67%
21,637
53.30%
14,114
11.26%
EV
13,114
24,367
17,022
EBITDA
(2,258)
(1,159)
EV/EBITDA
Interest
Interest/NOPBT