OTCMCMTOY
Market cap687mUSD
Dec 20, Last price
13.00USD
1D
14.04%
Jan 2017
-32.29%
Name
Cementos Argos SA
Chart & Performance
Profile
Cementos Argos S.A. produces and markets cement, ready-mix concrete, clinker, aggregates, and related products in Colombia, the Caribbean, Central America, and the United States. The company also engages in the operation of seaports; and maritime transport and property management businesses. In addition, it exports its products. The company was founded in 1934 and is headquartered in Barranquilla, Colombia. Cementos Argos S.A. is a subsidiary of Grupo Argos S.A.
Valuation
Title COP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 12,717,345,000 8.84% | 11,684,055,000 19.01% | 9,817,689,000 9.08% | |||||||
Cost of revenue | 10,294,513,000 | 9,986,222,000 | 8,190,907,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,422,832,000 | 1,697,833,000 | 1,626,782,000 | |||||||
NOPBT Margin | 19.05% | 14.53% | 16.57% | |||||||
Operating Taxes | 387,627,000 | 365,594,000 | 293,698,000 | |||||||
Tax Rate | 16.00% | 21.53% | 18.05% | |||||||
NOPAT | 2,035,205,000 | 1,332,239,000 | 1,333,084,000 | |||||||
Net income | 319,945,000 124.86% | 142,287,000 -67.00% | 431,132,000 451.40% | |||||||
Dividends | (625,986,000) | (368,512,000) | (409,917,000) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (44,198,000) | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,119,107,000 | 1,783,226,000 | 1,913,587,000 | |||||||
Long-term debt | 5,679,916,000 | 7,114,839,000 | 5,774,666,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,049,958,000 | 382,282,000 | 487,200,000 | |||||||
Net debt | 5,898,376,000 | 6,840,876,000 | 6,302,028,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,158,738,000 | 1,424,563,000 | 1,356,905,000 | |||||||
CAPEX | (851,970,000) | (722,582,000) | (452,466,000) | |||||||
Cash from investing activities | (128,930,000) | (735,046,000) | 329,955,000 | |||||||
Cash from financing activities | (1,654,409,000) | (476,365,000) | (1,860,382,000) | |||||||
FCF | 4,421,316,000 | (471,517,000) | 289,225,000 | |||||||
Balance | ||||||||||
Cash | 1,008,654,000 | 1,259,828,000 | 483,389,000 | |||||||
Long term investments | 891,993,000 | 797,361,000 | 902,836,000 | |||||||
Excess cash | 1,264,779,750 | 1,472,986,250 | 895,340,550 | |||||||
Stockholders' equity | 7,677,861,000 | 12,269,978,000 | 10,405,629,000 | |||||||
Invested Capital | 16,133,421,250 | 18,934,316,750 | 16,603,844,450 | |||||||
ROIC | 11.61% | 7.50% | 8.34% | |||||||
ROCE | 13.93% | 8.13% | 9.14% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,169,830 | 1,170,479 | 1,170,479 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 3,388,937,000 | 2,659,573,000 | 2,547,923,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 893,643,000 | 603,849,000 | 401,528,000 | |||||||
Interest/NOPBT | 36.88% | 35.57% | 24.68% |