OTCM
CMTOY
Market cap124mUSD
Apr 28, Last price
12.00USD
1Q
1.69%
Jan 2017
-37.50%
Name
Cementos Argos SA
Chart & Performance
Profile
Cementos Argos S.A. produces and markets cement, ready-mix concrete, clinker, aggregates, and related products in Colombia, the Caribbean, Central America, and the United States. The company also engages in the operation of seaports; and maritime transport and property management businesses. In addition, it exports its products. The company was founded in 1934 and is headquartered in Barranquilla, Colombia. Cementos Argos S.A. is a subsidiary of Grupo Argos S.A.
Valuation
Title COP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 12,717,345,000 8.84% | 11,684,055,000 19.01% | |||||||
Cost of revenue | 10,294,513,000 | 9,986,222,000 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,422,832,000 | 1,697,833,000 | |||||||
NOPBT Margin | 19.05% | 14.53% | |||||||
Operating Taxes | 387,627,000 | 365,594,000 | |||||||
Tax Rate | 16.00% | 21.53% | |||||||
NOPAT | 2,035,205,000 | 1,332,239,000 | |||||||
Net income | 319,945,000 124.86% | 142,287,000 -67.00% | |||||||
Dividends | (625,986,000) | (368,512,000) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (44,198,000) | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,119,107,000 | 1,783,226,000 | |||||||
Long-term debt | 5,679,916,000 | 7,114,839,000 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,049,958,000 | 382,282,000 | |||||||
Net debt | 5,898,376,000 | 6,840,876,000 | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,158,738,000 | 1,424,563,000 | |||||||
CAPEX | (851,970,000) | (722,582,000) | |||||||
Cash from investing activities | (128,930,000) | (735,046,000) | |||||||
Cash from financing activities | (1,654,409,000) | (476,365,000) | |||||||
FCF | 4,421,316,000 | (471,517,000) | |||||||
Balance | |||||||||
Cash | 1,008,654,000 | 1,259,828,000 | |||||||
Long term investments | 891,993,000 | 797,361,000 | |||||||
Excess cash | 1,264,779,750 | 1,472,986,250 | |||||||
Stockholders' equity | 7,677,861,000 | 12,269,978,000 | |||||||
Invested Capital | 16,133,421,250 | 18,934,316,750 | |||||||
ROIC | 11.61% | 7.50% | |||||||
ROCE | 13.93% | 8.13% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,169,830 | 1,170,479 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 3,388,937,000 | 2,659,573,000 | |||||||
EV/EBITDA | |||||||||
Interest | 893,643,000 | 603,849,000 | |||||||
Interest/NOPBT | 36.88% | 35.57% |