OTCMCMSQY
Market cap12bUSD
Dec 20, Last price
20.93USD
1D
0.72%
1Q
21.69%
Jan 2017
133.85%
Name
Computershare Ltd
Chart & Performance
Profile
Computershare Limited provides issuer, employee share plans and voucher, business, communication and utilities, technology, and mortgage and property rental services. The company offers issuer services that include register maintenance, corporate actions, stakeholder relationship management, corporate governance, and related services; mortgage services and property rental, and tenancy bond protection services; and employee share plans and voucher services comprising administration and related services for employee share and option plans, and childcare voucher administration services. It also provides business services, including the provision of bankruptcy, class action, and corporate trust administration services; communication services and utilities operations consisting of document composition and printing, intelligent mailing, inbound process automation, scanning, and electronic delivery; and technology services, such as software solutions in share registry and financial services. It operates in Australia, New Zealand, Asia, Canada, Continental Europe, the United Kingdom, the Channel Islands, Ireland, Africa, and the United States. The company was incorporated in 1978 and is based in Abbotsford, Australia.
IPO date
May 27, 1994
Employees
14,120
Domiciled in
AU
Incorporated in
AU
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 4,064,280 -34.83% | 6,236,795 76.53% | 3,532,943 15.53% | |||||||
Cost of revenue | 2,241,585 | 4,515,789 | 2,967,906 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,822,695 | 1,721,006 | 565,037 | |||||||
NOPBT Margin | 44.85% | 27.59% | 15.99% | |||||||
Operating Taxes | 201,275 | 340,666 | 112,609 | |||||||
Tax Rate | 11.04% | 19.79% | 19.93% | |||||||
NOPAT | 1,621,420 | 1,380,340 | 452,428 | |||||||
Net income | 352,624 -59.74% | 875,912 179.02% | 313,930 23.92% | |||||||
Dividends | (273,643) | (283,246) | (188,686) | |||||||
Dividend yield | 1.73% | 2.00% | 1.27% | |||||||
Proceeds from repurchase of equity | (278,341) | (39,381) | (80,600) | |||||||
BB yield | 1.76% | 0.28% | 0.54% | |||||||
Debt | ||||||||||
Debt current | 29,043 | 822,663 | 872,586 | |||||||
Long-term debt | 1,887,167 | 2,756,149 | 2,915,967 | |||||||
Deferred revenue | 29,846 | 25,343 | 38,899 | |||||||
Other long-term liabilities | 493,653 | 2,753,221 | 766,352 | |||||||
Net debt | 665,583 | 988,646 | 2,219,586 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 728,964 | 1,183,651 | 681,937 | |||||||
CAPEX | (162,518) | (221,761) | (149,578) | |||||||
Cash from investing activities | 432,044 | (149,014) | (1,166,782) | |||||||
Cash from financing activities | (1,105,364) | (808,808) | 834,155 | |||||||
FCF | 3,018,419 | 547,173 | 301,835 | |||||||
Balance | ||||||||||
Cash | 1,302,621 | 2,280,185 | 1,466,652 | |||||||
Long term investments | (51,994) | 309,980 | 102,317 | |||||||
Excess cash | 1,047,413 | 2,278,326 | 1,392,321 | |||||||
Stockholders' equity | 1,550,215 | 4,258,866 | 3,391,262 | |||||||
Invested Capital | 3,210,441 | 7,711,072 | 6,121,075 | |||||||
ROIC | 29.69% | 19.96% | 8.28% | |||||||
ROCE | 40.76% | 16.17% | 7.04% | |||||||
EV | ||||||||||
Common stock shares outstanding | 599,929 | 605,100 | 605,219 | |||||||
Price | 26.34 12.66% | 23.38 -5.11% | 24.64 45.80% | |||||||
Market cap | 15,802,125 11.70% | 14,147,232 -5.13% | 14,912,586 57.64% | |||||||
EV | 16,468,834 | 15,135,878 | 17,334,260 | |||||||
EBITDA | 2,073,121 | 2,272,482 | 942,896 | |||||||
EV/EBITDA | 7.94 | 6.66 | 18.38 | |||||||
Interest | 132,235 | 263,593 | 82,799 | |||||||
Interest/NOPBT | 7.25% | 15.32% | 14.65% |