OTCMCLVLY
Market cap378mUSD
Dec 26, Last price
7.81USD
1D
1.96%
1Q
-17.79%
Jan 2017
47.64%
Name
Clinuvel Pharmaceuticals Ltd
Chart & Performance
Profile
Clinuvel Pharmaceuticals Limited, a biopharmaceutical company, focuses on developing and commercializing treatments for patients with genetic, metabolic, and life-threatening disorders in Australia, Europe, the United States, Switzerland, and internationally. Its lead drug candidate is SCENESSE, a systemic photoprotective drug for the prevention of phototoxicity in adult patients with erythropoietic protoporphyria (EPP). The company's pipeline products include CUV9900, an alpha-melanocyte stimulating hormone analogue; Parvysmelanotide (VLRX001), which provoke increased and prolonged cellular activity; and PRÉNUMBRA, a liquid injectable formulation of afamelanotide. Clinuvel Pharmaceuticals Limited has a collaboration agreement with HK Winhealth Pharma Group Co. Limited t to treat EPP patients with SCENESSE under a named patient program in the People's Republic of China. The company was founded in 1987 and is headquartered in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 88,178 12.59% | 78,321 19.17% | 65,722 36.99% | |||||||
Cost of revenue | 39,030 | 37,412 | 32,639 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 49,148 | 40,910 | 33,083 | |||||||
NOPBT Margin | 55.74% | 52.23% | 50.34% | |||||||
Operating Taxes | 15,043 | 14,974 | 13,442 | |||||||
Tax Rate | 30.61% | 36.60% | 40.63% | |||||||
NOPAT | 34,106 | 25,936 | 19,641 | |||||||
Net income | 35,636 16.44% | 30,605 46.58% | 20,878 -15.57% | |||||||
Dividends | (2,470) | (1,976) | (1,235) | |||||||
Dividend yield | 0.31% | 0.21% | 0.16% | |||||||
Proceeds from repurchase of equity | (754) | |||||||||
BB yield | 0.10% | |||||||||
Debt | ||||||||||
Debt current | 370 | (15,793) | 315 | |||||||
Long-term debt | 1,390 | 1,398 | 1,883 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 164 | 3,700 | 102 | |||||||
Net debt | (182,243) | (174,060) | (122,012) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 37,054 | 36,912 | 39,872 | |||||||
CAPEX | (5,576) | (1,028) | (434) | |||||||
Cash from investing activities | (29,034) | (1,028) | (434) | |||||||
Cash from financing activities | (3,572) | (2,240) | (1,504) | |||||||
FCF | 23,737 | 7,736 | 25,596 | |||||||
Balance | ||||||||||
Cash | 183,868 | 156,814 | 121,509 | |||||||
Long term investments | 134 | 2,851 | 2,700 | |||||||
Excess cash | 179,594 | 155,749 | 120,924 | |||||||
Stockholders' equity | 203,011 | 164,631 | 125,559 | |||||||
Invested Capital | 24,461 | 10,014 | (1,286) | |||||||
ROIC | 197.86% | 594.33% | 246.47% | |||||||
ROCE | 23.83% | 24.16% | 26.65% | |||||||
EV | ||||||||||
Common stock shares outstanding | 51,027 | 51,816 | 51,776 | |||||||
Price | 15.37 -14.04% | 17.88 20.40% | 14.85 -51.63% | |||||||
Market cap | 784,281 -15.35% | 926,470 20.50% | 768,880 -51.02% | |||||||
EV | 602,037 | 752,410 | 646,869 | |||||||
EBITDA | 50,290 | 41,699 | 33,841 | |||||||
EV/EBITDA | 11.97 | 18.04 | 19.11 | |||||||
Interest | 4,454 | 3,193 | 2,274 | |||||||
Interest/NOPBT | 9.06% | 7.80% | 6.87% |