Loading...
OTCM
CLMEF
Market cap7mUSD
Jul 07, Last price  
0.01USD
1D
0.00%
IPO
-90.16%
Name

Calima Energy Ltd

Chart & Performance

D1W1MN
P/E
P/S
10.79
EPS
Div Yield, %
667.61%
Shrs. gr., 5y
70.08%
Rev. gr., 5y
58.64%
Revenues
1m
-99.10%
5,81303,15528386,78400494,8282,203,5141,655,83000109,78148,780356,00047,713,000122,465,0001,103,000
Net income
-41m
L
-1,104,817-2,745,544-3,263,157-3,443,964-7,979,413-10,163,601-170,463,692-6,129,019-15,006,487-27,159,057-1,274,284-2,449,932-3,127,298-1,583,603-6,395,000-31,980,00022,807,000-41,395,000
CFO
38m
-23.95%
1,1905,66015,69814,95171,180143,1080115,567-5,863,679-5,966,712-1,249,071-1,570,548-1,864,669-2,126,363-661,00016,524,00050,279,00038,235,000
Dividend
Jun 13, 20240.08345181 USD/sh
Earnings
Jul 28, 2025

Profile

Calima Energy Limited explores for and develops oil and natural gas assets in the Western Canadian Sedimentary Basin. The company is involved in developing oil and natural gas plays at Brooks and Thorsby in southern and central Alberta, Canada. It also holds an undeveloped Montney acreage position in northeastern British Columbia, Canada. The company was formerly known as Azonto Petroleum Limited. Calima Energy Limited was incorporated in 2005 and is headquartered in West Leederville, Australia.
IPO date
Jul 28, 2006
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,103
-99.10%
122,465
156.67%
Cost of revenue
3,526
76,824
Unusual Expense (Income)
NOPBT
(2,423)
45,641
NOPBT Margin
37.27%
Operating Taxes
8,142
Tax Rate
17.84%
NOPAT
(2,423)
37,499
Net income
(41,395)
-281.50%
22,807
-171.32%
Dividends
Dividend yield
Proceeds from repurchase of equity
(7,509)
15,497
BB yield
-19.75%
Debt
Debt current
670
Long-term debt
3,621
Deferred revenue
Other long-term liabilities
205
23,069
Net debt
(4,667)
314
Cash flow
Cash from operating activities
38,235
50,279
CAPEX
(2,051)
(47,816)
Cash from investing activities
(21,824)
(46,321)
Cash from financing activities
(8,072)
(3,123)
FCF
51,057
8,147
Balance
Cash
4,049
3,848
Long term investments
618
129
Excess cash
4,612
Stockholders' equity
83,405
125,775
Invested Capital
78,998
152,883
ROIC
26.35%
ROCE
29.85%
EV
Common stock shares outstanding
617,348
603,693
Price
0.13
-38.10%
Market cap
78,480
-2.34%
EV
78,794
EBITDA
(2,159)
64,586
EV/EBITDA
1.22
Interest
23
1,170
Interest/NOPBT
2.56%