Loading...
OTCMCKSNY
Market cap1.34bUSD
Oct 16, Last price  
5.09USD
Name

Vesuvius PLC

Chart & Performance

D1W1MN
OTCM:CKSNY chart
P/E
8.76
P/S
0.54
EPS
0.46
Div Yield, %
4.67%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
1.42%
Revenues
1.93b
-5.74%
1,500,500,0001,457,100,0001,589,600,0001,619,500,0002,202,500,0001,960,600,0002,545,500,0002,826,400,0001,547,500,0001,510,500,0001,444,400,0001,322,000,0001,401,400,0001,683,900,0001,798,000,0001,710,400,0001,458,300,0001,642,900,0002,047,400,0001,929,800,000
Net income
119m
-34.57%
-18,000,000-11,000,00062,900,000105,000,00046,100,000-48,500,000145,300,000146,800,000594,200,000105,400,00095,900,00048,800,00056,900,00038,000,000138,300,00080,300,00041,300,000102,100,000181,100,000118,500,000
CFO
217m
+1.93%
88,900,00065,500,00056,900,00063,600,000131,500,000137,100,000100,800,000149,800,00086,500,000118,500,000108,600,00094,600,00083,900,000125,500,000141,900,000184,200,000154,800,00046,200,000212,400,000216,500,000
Dividend
Aug 12, 20240.09073 USD/sh
Earnings
Feb 26, 2025

Profile

Vesuvius plc provides engineering services and solutions principally to steel and foundry industries worldwide. It operates in two divisions, Steel and Foundry. The company offers foundry consumables and equipment, including binders, coatings, feeding systems, filtration and gating systems, melt shop refractories, metallurgical and pouring control systems, die dressings and coatings, melt treatment products, crucibles, and ceramics for the iron, steel, and nonferrous foundries. It also provides nonferrous metals, such as primary and secondary aluminum, copper, and other metals and alloys; cement and lime solutions, iron ore pelletizing and calcination products, and grains and powders; and process heaters, FCC units, hydrogen reformers, boilers, coke calciners, and thermal oxidizers, as well as sulphur, ethylene, and ammonia plants. In addition, the company offers solutions for power generation and incineration; glass products comprising artistic, display, float, hollow, and optical glass; glass tempering, and reheat and forming products; and solutions for solar multicrystal silicon ingots, thin film and cell processing, and feedstock. Further, it provides solutions for blast furnace stack repair; taphole clay, iron and slang runner, sampler and temperature, tilting runner, and torpedo ladle solutions; iron ladle solutions; lining, taphole system, bath agitation and tuyere system, electric arc furnace and BOF maintenance, and metallurgical sensor solutions; and ladle, ladle to tundish, and tundish solutions, as well as tundish to mold solutions for conventional slab, thin and slim slab, beam blank, flow control valve bloom or billet, and calibrated nozzle billet casters. Additionally, the company offers ingot casting solutions; and reheat furnace, steel hot forming, galvanized steel, and electrical and stainless-steel solutions. Vesuvius plc was founded in 1916 and is headquartered in London, the United Kingdom.
URL
https://www.vesuvius.com/
IPO date
Dec 17, 2012
Employees
11,065
Domiciled in
GB
Incorporated in
GB

Valuation

Title
GBP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,929,800
-5.74%
2,047,400
24.62%
1,642,900
12.66%
Cost of revenue
1,729,400
1,830,600
1,509,300
Unusual Expense (Income)
NOPBT
200,400
216,800
133,600
NOPBT Margin
10.38%
10.59%
8.13%
Operating Taxes
48,800
18,100
19,700
Tax Rate
24.35%
8.35%
14.75%
NOPAT
151,600
198,700
113,900
Net income
118,500
-34.57%
181,100
77.38%
102,100
147.22%
Dividends
(60,700)
(58,100)
(55,500)
Dividend yield
4.64%
5.29%
4.53%
Proceeds from repurchase of equity
(4,200)
(13,800)
(2,200)
BB yield
0.32%
1.26%
0.18%
Debt
Debt current
62,300
114,700
113,800
Long-term debt
361,100
327,200
329,900
Deferred revenue
28,500
28,300
Other long-term liabilities
137,600
145,400
148,800
Net debt
221,900
209,600
246,700
Cash flow
Cash from operating activities
216,500
212,400
46,200
CAPEX
(92,600)
(89,200)
(45,500)
Cash from investing activities
(86,200)
(89,600)
(88,000)
Cash from financing activities
(128,300)
(105,200)
(800)
FCF
140,600
83,900
(5,900)
Balance
Cash
164,200
184,200
169,100
Long term investments
37,300
48,100
27,900
Excess cash
105,010
129,930
114,855
Stockholders' equity
4,271,700
1,319,600
1,098,200
Invested Capital
1,741,490
1,757,370
1,557,745
ROIC
8.67%
11.99%
7.44%
ROCE
10.72%
11.42%
7.85%
EV
Common stock shares outstanding
272,100
271,500
272,300
Price
4.81
19.05%
4.04
-10.22%
4.50
-16.09%
Market cap
1,309,345
19.31%
1,097,403
-10.48%
1,225,895
-15.87%
EV
3,049,645
1,366,403
1,527,195
EBITDA
268,500
282,700
193,100
EV/EBITDA
11.36
4.83
7.91
Interest
28,200
18,300
13,000
Interest/NOPBT
14.07%
8.44%
9.73%