Loading...
OTCMCIRX
Market cap49kUSD
Dec 24, Last price  
0.01USD
1D
-40.30%
1Q
66.67%
IPO
-97.50%
Name

CirTran Corp

Chart & Performance

D1W1MN
OTCM:CIRX chart
P/E
0.00
P/S
0.03
EPS
4.10
Div Yield, %
0.00%
Shrs. gr., 5y
1.90%
Rev. gr., 5y
167.73%
Revenues
2m
-6.00%
2,299,6681,215,2458,862,71512,992,5128,739,20812,399,79313,675,5459,732,8559,044,9023,064,4384,260,4173,469,006012,500001,732,6252,923,2691,719,3581,616,148
Net income
20m
P
-2,149,810-2,984,178-658,322-527,708-2,854,369-7,232,524-3,911,212-5,814,653-2,617,653-6,297,263-247,625855,908-22,830,958-2,049,862-1,111,221-1,820,342-1,191,991-627,382-1,348,62520,288,360
CFO
-73k
L
-1,142,148-1,123,818-1,680,054-1,751,744-1,842,401-4,260,618-5,282,822-485,406-688,240-320,115231,565467,339192,964-206,894-208,990-123,427464,339344,458159,304-72,607

Profile

CirTran Corporation provides manufacturing, marketing, distribution, and technology services for consumer products, including tobacco products, medical devices, and beverages worldwide. It offers condoms, electronic cigarettes, electronic cigars, cigars, hookahs, hookah tobacco, energy drinks, water beverages, and related merchandise under the HUSTLER brand. The company was incorporated in 1987 and is based in Las Vegas, Nevada.
IPO date
Sep 12, 2019
Employees
3
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
1,616
-6.00%
1,719
-41.18%
2,923
68.72%
Cost of revenue
1,120
2,242
3,151
Unusual Expense (Income)
NOPBT
497
(522)
(228)
NOPBT Margin
30.73%
Operating Taxes
(9)
51
(211)
Tax Rate
NOPAT
505
(573)
(17)
Net income
20,288
-1,604.37%
(1,349)
114.96%
(627)
-47.37%
Dividends
Dividend yield
Proceeds from repurchase of equity
7
BB yield
Debt
Debt current
506
536
690
Long-term debt
2,713
2,624
2,555
Deferred revenue
(2,624)
Other long-term liabilities
2,624
(2,533)
Net debt
2,919
2,843
2,939
Cash flow
Cash from operating activities
(73)
159
344
CAPEX
(8)
(4)
Cash from investing activities
(8)
(4)
Cash from financing activities
63
(147)
(443)
FCF
(20,342)
1,299
1,214
Balance
Cash
18
5
Long term investments
300
300
300
Excess cash
219
232
159
Stockholders' equity
(59,012)
(79,301)
(77,799)
Invested Capital
40,452
39,845
39,911
ROIC
1.26%
ROCE
1.33%
0.60%
EV
Common stock shares outstanding
4,945
4,945
144,264
Price
Market cap
EV
EBITDA
501
(496)
(197)
EV/EBITDA
Interest
769
709
680
Interest/NOPBT
154.83%