OTCMCINGF
Market cap7mUSD
Dec 24, Last price
0.04USD
1D
-44.62%
1Q
172.73%
IPO
-48.57%
Name
Coinsilium Group Ltd
Chart & Performance
P/E
—
P/S
168.01
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
13.94%
Rev. gr., 5y
-50.90%
Revenues
37k
-82.39%
Net income
-661k
L-67.88%
CFO
-847k
L+7.40%
Earnings
Jun 26, 2025
Profile
Coinsilium Group Limited is a venture capital firm specializing in early stage startup and accelerating seed-stage investment. The firm primarily invests in companies who are pioneering new applications that leverage and commercialize blockchain technologies and financial technology including Bitcoins, Internet of Things, wallets, payment gateways, exchanges, security solutions, applications, and financial services. It typically invests in Europe, Asia, and US, but may consider investments in other parts. Coinsilium Group Limited was founded on 25 September 2014 and is based in London, United Kingdom with an additional office in Singapore, Gibraltar and Hong Kong.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 37 -82.39% | 212 -60.08% | 530 147.66% | ||||||
Cost of revenue | 895 | 952 | 1,698 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | (858) | (741) | (1,168) | ||||||
NOPBT Margin | |||||||||
Operating Taxes | 110 | 1,477 | |||||||
Tax Rate | |||||||||
NOPAT | (858) | (851) | (2,645) | ||||||
Net income | (661) -67.88% | (2,057) -15,033.74% | 14 -95.55% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 251 | 1,892 | |||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (2,447) | (2,804) | (3,752) | ||||||
| Cash flow | |||||||||
Cash from operating activities | (847) | (789) | (557) | ||||||
CAPEX | (1) | (2) | |||||||
Cash from investing activities | 212 | (57) | 6 | ||||||
Cash from financing activities | 251 | 1,892 | |||||||
FCF | (844) | 244 | (3,666) | ||||||
| Balance | |||||||||
Cash | 284 | 668 | 1,514 | ||||||
Long term investments | 2,163 | 2,136 | 2,239 | ||||||
Excess cash | 2,445 | 2,793 | 3,726 | ||||||
Stockholders' equity | (5,472) | (5,227) | (3,188) | ||||||
Invested Capital | 9,012 | 8,999 | 9,019 | ||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 238,724 | 174,748 | 172,175 | ||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (857) | (740) | (1,167) | ||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||