Loading...
OTCM
CIHKY
Market cap160bUSD
Jun 13, Last price  
32.95USD
1D
0.21%
1Q
3.10%
Jan 2017
188.69%
IPO
154.20%
Name

China Merchants Bank Co Ltd

Chart & Performance

D1W1MN
P/E
40.74
P/S
18.05
EPS
5.81
Div Yield, %
4.08%
Shrs. gr., 5y
0.06%
Rev. gr., 5y
4.56%
Revenues
334.86b
+12.44%
28,446,146,00025,083,779,00040,920,000,00055,271,000,00051,377,000,00071,361,000,00096,094,000,000113,336,000,000132,551,000,000165,705,000,000201,335,000,000208,704,000,000219,899,000,000247,246,000,000267,980,000,000287,601,000,000327,223,000,000342,258,000,000297,800,000,000334,856,000,000
Net income
148.39b
+1.22%
3,930,383,0007,107,526,00015,243,000,00021,077,000,00018,235,000,00025,769,000,00036,129,000,00045,273,000,00051,743,000,00055,911,000,00057,696,000,00062,081,000,00070,150,000,00080,560,000,00092,867,000,00097,342,000,000119,922,000,000138,012,000,000146,602,000,000148,391,000,000
CFO
447.02b
+24.95%
27,294,077,00071,219,822,000118,471,000,00052,669,000,00043,096,000,0008,889,000,000101,296,000,000249,713,000,000119,153,000,000272,173,000,000400,420,000,000-120,615,000,000-5,660,000,000-35,721,000,0004,432,000,000421,328,000,000182,048,000,000570,143,000,000357,753,000,000447,023,000,000
Dividend
Jul 03, 20241.358 USD/sh
Earnings
Aug 27, 2025

Profile

China Merchants Bank Co., Ltd., together with its subsidiaries, provides various banking products and services. It operates through Wholesale Finance Business, Retail Finance Business, and Other Business segments. The company offers current, demand, time, call, savings, notice, and renminbi accounts. Its loan products include personal commercial real estate, consumption, housing, and car loans; loans to finance for studying abroad; micro-business loans; mortgage loans for equipment; joint guarantee, special guarantee, and housing mortgage loan; bank acceptance, discount, liquid capital, and fixed asset loans; and loans for vessels. The company also offers credit cards; insurance products; open-ended funds; discount and guarantees for commercial bills, redemption of commercial bills, and guaranteed discount for commercial acceptance bills; and financial consultation, debt financing underwriting, merger and acquisition financing, and equity financing and enterprise listing services. In addition, it provides forfeiting and risk participation, escrow, cross-border RMB clearing, and interbank services; and risk and financial management, cross-border RMB and oversea financing, international factoring and settlement, and trade finance services. Further, the company offers financial leasing and guarantee, investment and wealth management, forex option and gold trading, forex express trading, international, offshore and private banking, custody, pension, and electronic banking services. As of December 31, 2021, it operated 143 branches; 1,770 sub-branches; one branch-level operation center; 2,812 self-service centers; 6,592 self-service machines; one representative office; 14,746 visual counters in Mainland China. The company also operates in Hong Kong, New York, London, Singapore, Luxembourg, Sydney, and Taipei. China Merchants Bank Co., Ltd. was founded in 1987 and is headquartered in Shenzhen, China.
URL
http://www.cmbchina.com/
IPO date
Apr 09, 2002
Employees
112,999
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
334,856,000
12.44%
297,800,000
-12.99%
342,258,000
4.59%
Cost of revenue
34,558,000
(171,425,000)
113,375,000
Unusual Expense (Income)
NOPBT
300,298,000
469,225,000
228,883,000
NOPBT Margin
89.68%
157.56%
66.87%
Operating Taxes
29,093,000
28,612,000
25,819,000
Tax Rate
9.69%
6.10%
11.28%
NOPAT
271,205,000
440,613,000
203,064,000
Net income
148,391,000
1.22%
146,602,000
6.22%
138,012,000
15.08%
Dividends
(61,031,000)
(44,828,000)
(40,339,000)
Dividend yield
6.14%
6.19%
4.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
216,413,000
Long-term debt
17,678,000
438,519,000
Deferred revenue
6,679,000
Other long-term liabilities
4,527,092,000
(8,189,000)
Net debt
(4,949,254,000)
(313,677,000)
(3,121,183,000)
Cash flow
Cash from operating activities
447,023,000
357,753,000
570,143,000
CAPEX
(34,930,000)
(30,161,000)
(34,892,000)
Cash from investing activities
(292,859,000)
(913,328,000)
(513,926,000)
Cash from financing activities
2,149,000
546,707,000
(297,032,000)
FCF
(4,192,107,000)
2,361,924,000
686,173,000
Balance
Cash
1,212,666,000
331,355,000
960,911,000
Long term investments
3,736,588,000
2,815,204,000
Excess cash
4,932,511,200
316,465,000
3,759,002,100
Stockholders' equity
694,227,000
897,319,000
795,825,000
Invested Capital
11,457,809,000
5,929,051,000
4,425,205,000
ROIC
3.12%
8.51%
4.73%
ROCE
2.47%
7.51%
4.38%
EV
Common stock shares outstanding
25,290,132
26,039,432
25,219,846
Price
39.30
41.27%
27.82
-25.34%
37.26
-23.51%
Market cap
993,902,171
37.20%
724,416,988
-22.91%
939,691,447
-23.51%
EV
(3,920,422,829)
447,566,988
(2,145,288,553)
EBITDA
315,888,000
485,468,000
243,489,000
EV/EBITDA
0.92
Interest
162,994,000
160,941,000
135,145,000
Interest/NOPBT
54.28%
34.30%
59.05%