OTCMCFRUY
Market cap88bUSD
Dec 20, Last price
15.00USD
1D
0.27%
1Q
11.44%
Jan 2017
128.66%
Name
Compagnie Financiere Richemont SA
Chart & Performance
Profile
Compagnie Financière Richemont SA engages in the luxury goods business in Europe, the Middle East, Africa, Asia, and the Americas. The company operates through Jewellery Maisons, Specialist Watchmakers, and Online Distributors segments. It designs, manufactures, and distributes jewelry products; and precision timepieces, watches, and writing instruments, as well as clothing, and leather goods and accessories. The company offers its products under the Cartier, Van Cleef & Arpels, Buccellati, A. Lange & Söhne, Baume & Mercier, IWC Schaffhausen, Jaeger LeCoultre, Panerai, Piaget, Roger Dubuis, Vacheron Constantin, Watchfinder & Co., YOOX, NET-A-PORTER, MR PORTER, The Outnet, Alaïa, Chloé, Montblanc, Peter Millar, Purdey, Serapian, TIMEVALLEE, dunhill, Delvaux, and AZ Factory brands through own boutiques and online stores. Compagnie Financière Richemont SA was incorporated in 1979 and is headquartered in Bellevue, Switzerland.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 20,616,000 3.32% | 19,953,000 19.14% | 16,748,000 27.42% | |||||||
Cost of revenue | 15,608,000 | 14,688,000 | 12,684,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,008,000 | 5,265,000 | 4,064,000 | |||||||
NOPBT Margin | 24.29% | 26.39% | 24.27% | |||||||
Operating Taxes | 837,000 | 847,000 | 494,000 | |||||||
Tax Rate | 16.71% | 16.09% | 12.16% | |||||||
NOPAT | 4,171,000 | 4,418,000 | 3,570,000 | |||||||
Net income | 2,362,000 -39.79% | 3,923,000 89.15% | 2,074,000 59.42% | |||||||
Dividends | (2,072,000) | (1,851,000) | (1,041,000) | |||||||
Dividend yield | 2.60% | 2.20% | 1.54% | |||||||
Proceeds from repurchase of equity | 1,018,000 | 694,000 | 648,000 | |||||||
BB yield | -1.28% | -0.82% | -0.96% | |||||||
Debt | ||||||||||
Debt current | 6,745,000 | 6,478,000 | 5,957,000 | |||||||
Long-term debt | 13,941,000 | 9,879,000 | 9,738,000 | |||||||
Deferred revenue | 5,825,000 | 5,623,000 | ||||||||
Other long-term liabilities | 634,000 | (5,954,000) | (5,948,000) | |||||||
Net debt | 9,031,000 | (3,169,000) | (1,671,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,696,000 | 4,491,000 | 4,638,000 | |||||||
CAPEX | (1,021,000) | (857,000) | (754,000) | |||||||
Cash from investing activities | (2,556,000) | (2,073,000) | (2,278,000) | |||||||
Cash from financing activities | (1,822,000) | (2,318,000) | (1,767,000) | |||||||
FCF | 9,498,000 | 1,455,000 | 1,825,000 | |||||||
Balance | ||||||||||
Cash | 19,494,000 | 18,337,000 | 16,509,000 | |||||||
Long term investments | (7,839,000) | 1,189,000 | 857,000 | |||||||
Excess cash | 10,624,200 | 18,528,350 | 16,528,600 | |||||||
Stockholders' equity | 15,245,000 | 19,324,000 | 20,341,000 | |||||||
Invested Capital | 27,009,800 | 15,538,650 | 17,858,400 | |||||||
ROIC | 19.61% | 26.46% | 20.33% | |||||||
ROCE | 13.31% | 15.40% | 11.71% | |||||||
EV | ||||||||||
Common stock shares outstanding | 579,400 | 576,700 | 574,400 | |||||||
Price | 137.50 -5.76% | 145.90 23.64% | 118.00 30.04% | |||||||
Market cap | 79,667,500 -5.32% | 84,140,530 24.14% | 67,779,200 31.83% | |||||||
EV | 88,812,500 | 81,031,530 | 66,157,200 | |||||||
EBITDA | 6,440,000 | 6,651,000 | 5,464,000 | |||||||
EV/EBITDA | 13.79 | 12.18 | 12.11 | |||||||
Interest | 444,000 | 288,000 | 188,000 | |||||||
Interest/NOPBT | 8.87% | 5.47% | 4.63% |