OTCMCAPC
Market cap654kUSD
Dec 27, Last price
0.01USD
1D
71.79%
1Q
143.64%
Jan 2017
-97.02%
Name
Capstone Companies Inc
Chart & Performance
Profile
Capstone Companies, Inc., through its subsidiaries, develops, markets, and sells consumer home light-emitting diode (LED) lighting products for indoor and outdoor applications worldwide. Its lighting products include connected surfaces–smart mirrors, standard rectangular wardrobe/fitness mirrors, LED puck lights, LED under cabinet light bars, LED motion sensor lights, Eco-i-Lites, wireless remote-control outlets, and wireless remote-controlled LED accent lights. The company markets its products under the Capstone Lighting brand name, as well as under the Hoover Home LED brand through a network of direct sales force, retailers, and distributors. It sells its products through retail warehouse clubs, hardware centers, and e-commerce websites. The company was formerly known as CHDT Corporation and changed its name to Capstone Companies, Inc. in June 2012. Capstone Companies, Inc. was incorporated in 1986 and is headquartered in Deerfield Beach, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 192 -44.53% | 346 -49.48% | 686 -75.24% | |||||||
Cost of revenue | 1,357 | 3,268 | 3,042 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,165) | (2,922) | (2,356) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 35 | 68 | 15 | |||||||
Tax Rate | ||||||||||
NOPAT | (1,200) | (2,989) | (2,371) | |||||||
Net income | (1,696) -36.31% | (2,664) 35.65% | (1,964) -17.63% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (12) | 1,437 | ||||||||
BB yield | 0.33% | -6.08% | ||||||||
Debt | ||||||||||
Debt current | 2,540 | 658 | 70 | |||||||
Long-term debt | 1,220 | 1,176 | ||||||||
Deferred revenue | 1,182 | 1,030 | ||||||||
Other long-term liabilities | (1,182) | (1,030) | ||||||||
Net debt | 2,504 | 1,816 | (32) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (615) | (1,904) | (2,371) | |||||||
CAPEX | (43) | (32) | ||||||||
Cash from investing activities | (43) | (32) | ||||||||
Cash from financing activities | 632 | 688 | 2,457 | |||||||
FCF | (325) | (2,238) | (2,851) | |||||||
Balance | ||||||||||
Cash | 36 | 61 | 1,277 | |||||||
Long term investments | ||||||||||
Excess cash | 27 | 44 | 1,243 | |||||||
Stockholders' equity | (10,792) | (9,096) | (6,432) | |||||||
Invested Capital | 11,091 | 10,390 | 9,692 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 48,827 | 48,852 | 48,197 | |||||||
Price | 0.02 -76.25% | 0.07 -85.31% | 0.49 815.89% | |||||||
Market cap | 835 -76.26% | 3,517 -85.11% | 23,616 852.65% | |||||||
EV | 3,339 | 5,333 | 23,585 | |||||||
EBITDA | (1,165) | (2,896) | (2,346) | |||||||
EV/EBITDA | ||||||||||
Interest | 104 | 70 | 48,974 | |||||||
Interest/NOPBT |