OTCMBYSD
Market cap306kUSD
Dec 20, Last price
1.00USD
Name
Bayside Corp
Chart & Performance
P/E
—
P/S
687.51
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
87.86%
Rev. gr., 5y
-60.74%
Revenues
0k
Net income
-961k
L-26.70%
CFO
-93k
L+12.50%
Earnings
Mar 20, 2025
Profile
Bayside Corporation focuses on infrastructure around the crypto-asset and blockchain ecosystems. The company's Blockchain branded CTMS provides a way to buy and sell bitcoin for cash, as well as allows purchasing digital currency without a bank account, debit card, or credit card. It operates in Florida, New Jersey, Tennessee, Nevada, and Maryland. The company was formerly known as Bayside Petroleum Company, Inc. and changed its name to Bayside Corporation in January 2011. Bayside Corp. is based in Weston, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 446 | ||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | 446 | ||||||||
NOPBT Margin | 100.00% | ||||||||
Operating Taxes | (168) | (228) | (237) | ||||||
Tax Rate | |||||||||
NOPAT | 168 | 228 | 237 | ||||||
Net income | (961) -26.70% | (1,311) -665.86% | 232 -324.13% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 1,777 | 1,489 | 1,236 | ||||||
Long-term debt | 125 | 188 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 1,872 | 1,654 | 1,231 | ||||||
| Cash flow | |||||||||
Cash from operating activities | (93) | (83) | (44) | ||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | 100 | 100 | 33 | ||||||
FCF | 298 | (577) | (7) | ||||||
| Balance | |||||||||
Cash | 30 | 23 | 5 | ||||||
Long term investments | |||||||||
Excess cash | 30 | 23 | 5 | ||||||
Stockholders' equity | (25,647) | (1,919) | (2,603) | ||||||
Invested Capital | 25,006 | 1,357 | 1,236 | ||||||
ROIC | 1.28% | 17.62% | 19.23% | ||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 6,923 | 306 | 6,850 | ||||||
Price | 0.55 189.47% | 0.19 163.89% | 0.07 -64.00% | ||||||
Market cap | 3,807 6,443.10% | 58 -88.20% | 493 705.19% | ||||||
EV | 5,680 | 1,713 | 1,724 | ||||||
EBITDA | 446 | ||||||||
EV/EBITDA | 12,734.93 | ||||||||
Interest | 209 | 328 | 172 | ||||||
Interest/NOPBT | 46,876.23% | ||||||||