Loading...
OTCMBYDIY
Market cap11bUSD
Dec 20, Last price  
265.30USD
1Q
47.59%
IPO
-5.25%
Name

BYD Electronic International Co Ltd

Chart & Performance

D1W1MN
OTCM:BYDIY chart
P/E
1,079.47
P/S
33.57
EPS
1.79
Div Yield, %
0.06%
Shrs. gr., 5y
—
Rev. gr., 5y
25.92%
Revenues
129.96b
+21.24%
5,767,256,0008,555,112,00011,198,670,00016,647,129,00015,868,300,00014,090,909,00016,062,179,00019,832,127,00029,285,830,00036,734,264,00038,774,422,00041,047,139,00053,028,376,00073,121,075,00089,056,978,000107,186,288,000129,956,992,000
Net income
4.04b
+117.56%
1,093,289,000765,825,000758,856,0001,037,836,000602,806,000378,946,000648,405,000901,697,000908,145,0001,233,491,0002,584,868,0002,188,620,0001,597,645,0005,441,371,0002,309,882,0001,857,618,0004,041,374,000
CFO
10.24b
+71.83%
240,063,000676,035,000798,857,000947,917,0002,349,271,000743,701,0001,647,101,0001,296,092,0003,358,789,0002,954,473,0001,863,394,0004,780,877,000378,642,0003,208,945,0006,334,975,0005,961,208,00010,242,918,000
Dividend
Jun 12, 20243.71326 USD/sh
Earnings
Jun 05, 2025

Profile

BYD Electronic (International) Company Limited, an investment holding company, designs, manufactures, assembles, and sells mobile handset components and modules in the People's Republic of China and internationally. The company provides high-level assembly services; and manufactures and sells batteries, chargers, and iron phosphate batteries for use in electric buses, trucks, cars, and forklifts, as well as its components and spare parts. It builds and maintains monorail projects. The company was founded in 1995 and is headquartered in Shenzhen, the People's Republic of China. BYD Electronic (International) Company Limited is a subsidiary of Golden Link Worldwide Limited.
URL
http://www.byd-electronics.com/
IPO date
Dec 20, 2007
Employees
96,600
Domiciled in
CN
Incorporated in
HK

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
129,956,992
21.24%
107,186,288
20.36%
89,056,978
21.79%
Cost of revenue
126,251,966
106,575,382
87,652,025
Unusual Expense (Income)
NOPBT
3,705,026
610,906
1,404,953
NOPBT Margin
2.85%
0.57%
1.58%
Operating Taxes
639,767
80,952
155,411
Tax Rate
17.27%
13.25%
11.06%
NOPAT
3,065,259
529,954
1,249,542
Net income
4,041,374
117.56%
1,857,618
-19.58%
2,309,882
-57.55%
Dividends
(371,779)
(232,080)
(543,022)
Dividend yield
0.45%
0.41%
0.84%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
15,099,902
2,337,952
135,990
Long-term debt
3,265,295
1,516,196
883,540
Deferred revenue
230,558
150,037
Other long-term liabilities
1,748,672
Net debt
5,404,650
(2,725,330)
(1,975,426)
Cash flow
Cash from operating activities
10,242,918
5,961,208
6,334,975
CAPEX
(3,851,371)
(4,247,708)
(4,045,260)
Cash from investing activities
(17,735,377)
(4,276,083)
(3,764,419)
Cash from financing activities
11,822,818
1,761,072
(3,198,388)
FCF
(1,154,763)
3,710
756,398
Balance
Cash
12,588,447
6,243,678
2,824,741
Long term investments
372,100
335,800
170,215
Excess cash
6,462,697
1,220,164
Stockholders' equity
28,554,387
24,884,792
23,259,254
Invested Capital
41,105,292
27,211,490
24,502,513
ROIC
8.97%
2.05%
5.04%
ROCE
7.79%
2.12%
5.64%
EV
Common stock shares outstanding
2,253,204
2,253,204
2,253,204
Price
36.55
45.62%
25.10
-12.08%
28.55
-28.36%
Market cap
82,354,624
45.62%
56,555,433
-12.08%
64,328,988
-28.36%
EV
87,759,274
54,080,719
62,586,606
EBITDA
6,864,528
3,527,790
3,961,959
EV/EBITDA
12.78
15.33
15.80
Interest
188,610
58,531
43,329
Interest/NOPBT
5.09%
9.58%
3.08%